| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 41,940 | 74,275 |
| 464287168 ISHARES SELECT DIVID | AT COST | 48,195 | 110,936 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,260 | 172,605 |
| 464287226 ISHARES CORE US AGGR | AT COST | 42,952 | 40,052 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 39,492 | 63,956 |
| 557492485 MADISON MID CAP FUND | AT COST | 32,606 | 59,032 |
| 592905749 TCW METROPOLITAN WES | AT COST | 5,000 | 4,498 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,110 | 38,815 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 17,371 | 24,335 |
| 922908751 VANGUARD SMALL CAP | AT COST | 9,555 | 49,011 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,000 | 9,309 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 35,164 | 32,688 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 25,169 | 30,717 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 230 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 331 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |