| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 135,488 | 169,865 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 11,108 | 10,544 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,498 | 12,353 |
| 14949P208 CAUSEWAY CAP MGMT TR | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 6,895 | 6,402 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,411 | 11,929 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,208 | 8,259 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 75,843 | 75,539 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 22,048 | 21,952 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 20,782 | 22,555 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 22,073 | 22,073 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 11,004 | 10,972 |
| 46429B267 ISHARES U S TREASURY | AT COST | 38,650 | 38,475 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 19,298 | 19,300 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 11,032 | 10,556 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 6,895 | 6,817 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 8,274 | 7,462 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 8,274 | 7,918 |
| 922020839 VANGUARD CORE BOND F | AT COST | 75,843 | 75,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEES OR EXPENSES | 100 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 357 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 150 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |