| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,892 | 56,927 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 578,196 | 1,036,314 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,524 | 44,021 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,237 | 31,651 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,904 | 70,326 |
| 256210105 DODGE & COX INCOME F | AT COST | 223,092 | 234,039 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 53,505 | 68,858 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 106,651 | 133,982 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 150,825 | 151,366 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 31,272 | 34,021 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 33,008 | 32,260 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 43,059 | 50,463 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 123,054 | 123,054 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 84,478 | 84,010 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 128,901 | 131,982 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 68,083 | 62,452 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 99,517 | 112,503 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 62,050 | 58,586 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 191,343 | 192,927 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 628 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 781 | 781 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 760 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 417 | 417 | 0 |