| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 929,816 | 1,150,699 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 922031828 VANGUARD INTM TERM T | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 09260B465 BLACKROCK LOW DURATI | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 31,488 | 46,782 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T797 TOUCHSTONE SM CAP VA | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 36,324 | 33,224 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 68,856 | 74,939 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 49,887 | 54,554 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 130,522 | 130,522 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 91,118 | 90,606 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 128,830 | 144,860 |
| 256210105 DODGE & COX INCOME F | AT COST | 247,305 | 250,925 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 131,236 | 134,372 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 35,482 | 36,087 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 72,845 | 66,820 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 64,758 | 60,321 |
| 46429B267 ISHARES U S TREASURY | AT COST | 162,136 | 163,224 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 115,277 | 122,400 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 66,940 | 63,202 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 35,482 | 34,330 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 206,406 | 208,079 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 70,495 | 72,971 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 743 |
| INTEREST ADJ FROM FOREIGN TAX REF | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 698 | 698 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,401 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,842 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 517 | 517 | 0 |