| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 115,875 | 123,682 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 986,963 | 2,334,960 |
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 511,516 | 519,590 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 68,449 | 68,540 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 141,444 | 149,616 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 133,626 | 153,659 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 242,745 | 297,055 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 97,318 | 95,707 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 97,023 | 111,912 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 272,520 | 272,520 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 181,878 | 180,896 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 293,071 | 300,074 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 67,638 | 72,806 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 149,432 | 137,072 |
| 46429B267 ISHARES U S TREASURY | AT COST | 329,624 | 332,965 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 234,759 | 251,069 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 137,253 | 129,590 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 71,637 | 72,565 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 418,495 | 421,960 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 803 |
| COST BASIS ADJUSTMENT | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,743 | 1,743 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,712 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,083 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 907 | 907 | 0 |