| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,376 | 7,056 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 72,317 | 133,563 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,446 | 8,766 |
| 256210105 DODGE & COX INCOME F | AT COST | 28,218 | 29,351 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,891 | 8,535 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,514 | 16,916 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 18,980 | 19,088 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,969 | 3,865 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 5,450 | 4,377 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,643 | 5,051 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,135 | 4,041 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 5,431 | 6,365 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 15,247 | 15,247 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 10,667 | 10,607 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 16,342 | 16,733 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 8,503 | 7,800 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 12,643 | 14,269 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 7,830 | 7,393 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 24,144 | 24,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 950 | 950 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 114 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 277 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |