| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 56,756 | 55,172 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 601,565 | 1,017,821 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,072 | 42,321 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 29,021 | 30,466 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 50,882 | 68,543 |
| 256210105 DODGE & COX INCOME F | AT COST | 218,987 | 229,508 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 59,094 | 66,737 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 98,583 | 124,800 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 148,698 | 149,294 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 30,578 | 33,267 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 32,276 | 31,544 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 42,542 | 49,857 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 119,846 | 119,846 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 82,836 | 82,374 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 120,457 | 123,336 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 66,666 | 61,152 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 98,552 | 111,183 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 61,225 | 57,807 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 188,780 | 190,317 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 758 | 758 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 413 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,027 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 406 | 406 | 0 |