| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 965,037 | 1,347,962 |
| 552746364 MFS EMERGING MKTS DE | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 23,273 | 26,743 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 15,349 | 13,624 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 24,744 | 28,089 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 90,649 | 81,964 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 72,958 | 90,533 |
| 256210105 DODGE & COX INCOME F | AT COST | 294,557 | 307,200 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 44,509 | 41,382 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 77,514 | 88,390 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 141,422 | 166,916 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,882 | 42,252 |
| 46429B267 ISHARES U S TREASURY | AT COST | 201,841 | 199,535 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 45,055 | 41,875 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 13,376 | 14,397 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 50,769 | 63,723 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 165,089 | 163,912 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 23,810 | 23,783 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 109,601 | 108,706 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 22,515 | 22,909 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 27,129 | 27,003 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 181,734 | 178,722 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 90,945 | 89,180 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 129,562 | 145,577 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 28,688 | 28,663 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 81,701 | 78,528 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 63,545 | 59,915 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 256,023 | 254,798 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,044 | 1,044 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 422 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,389 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 608 | 608 | 0 |