| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 82,645 | 80,015 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 10,052 | 17,329 |
| 552746364 MFS EMERGING MKTS DE | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 49,326 | 156,842 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,478 | 15,454 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,110 | 18,251 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 268,091 | 380,142 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 56,365 | 58,611 |
| 068278803 BARON SMALL CAP FUND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 44,395 | 57,635 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 50,871 | 48,610 |
| 72201F490 PIMCO INCOME FUND | AT COST | 33,702 | 35,049 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,774 | 21,712 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 35,383 | 35,209 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 19,817 | 17,680 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 17,750 | 19,381 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,363 | 29,577 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 45,598 | 48,251 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 46,401 | 46,287 |
| 922020839 VANGUARD CORE BOND F | AT COST | 47,121 | 46,812 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 161 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 275 | 275 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 465 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |