| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO CO - 4.100% - 06/0 | 19,700 | 20,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,475 | 11,425 |
| ALPHABET INC CL A | 13,595 | 33,178 |
| AMAZON COM | 18,363 | 33,931 |
| AMEREN CORPORATION | 3,726 | 3,795 |
| AMERICAN ELECTRIC POWER INC | 9,977 | 14,298 |
| AMGEN INC | 6,867 | 6,874 |
| APPLE INC | 19,389 | 24,739 |
| AQR LONG-SHORT EQUITY FUND CLA | 106,102 | 124,894 |
| BOSTON SCIENTIFIC | 16,031 | 17,544 |
| CARETRUST REIT, INC | 8,207 | 9,510 |
| CENCORA INC | 10,171 | 12,159 |
| CONSOLIDATED EDISON INC | 7,060 | 6,853 |
| COSTCO WHOLESALE CORPORATION | 28,832 | 24,146 |
| CVS CAREMARK CORP | 20,206 | 23,094 |
| D R HORTON | 17,205 | 23,189 |
| DOMINION ENERGY INC | 8,675 | 10,429 |
| DUKE ENERGY CO | 14,829 | 16,761 |
| ENTERGY CORP | 8,490 | 10,260 |
| ESTEE LAUDER COMPANIES INC | 6,382 | 7,121 |
| GOLDMAN SACHS GROUP | 6,208 | 16,701 |
| HOME DEPOT INC | 6,964 | 5,850 |
| HUMANA INC | 5,195 | 5,891 |
| INTUITIVE SURGICAL | 13,014 | 16,991 |
| ISHARES BARCLAYS 10-20 YEAR TR | 27,151 | 27,451 |
| ISHARES BARCLAYS MBS BOND FUND | 7,133 | 7,142 |
| ISHARES BARCLAYS US TREASURY B | 83,027 | 84,432 |
| ISHARES NASDAQ BIOTECHNOLOGY | 5,775 | 5,907 |
| ISHARESLEHMAN 7-10YR | 7,227 | 7,308 |
| JANUS HENDERSON MORTGAGEBACKED | 14,285 | 14,301 |
| LENNAR CORP | 11,329 | 20,046 |
| LOWES COMPANIES INC | 7,185 | 6,752 |
| MCDONALD'S CORP | 14,387 | 14,670 |
| MERCK & CO INC | 8,909 | 10,526 |
| META PLATFORMS INC | 9,353 | 33,005 |
| NETFLIX INC | 6,029 | 4,688 |
| NEXTERA ENERGY, INC | 10,398 | 12,765 |
| NISOURCE INC | 7,583 | 9,271 |
| OMEGA HEALTHCARE INV | 8,438 | 9,666 |
| PENNYMAC FINANCIAL SERVICES IN | 8,137 | 10,284 |
| PFIZER INC | 6,997 | 6,823 |
| PHILIP MORRIS INTL | 22,500 | 27,749 |
| PIMCO 25+ YR ZERO CPN U.S. TRS | 11,304 | 10,473 |
| PUBLIC SVC ENTERPRISE GROUP IN | 8,835 | 8,351 |
| PULTE GROUP INC | 14,809 | 25,211 |
| REAL ESTATE SELECT SECTOR SPDR | 22,558 | 21,628 |
| ROCKET COMPANIES, INC | 9,085 | 12,003 |
| SELECT SECTOR SPDR UTILITIES | 17,237 | 18,015 |
| SOUTHERN CO | 7,594 | 8,633 |
| SPDR HOMEBUILDERS ETF | 20,690 | 20,077 |
| SPDR S&P PHARMACEUTICALS | 6,393 | 7,561 |
| STRYKER CORPORATION | 18,270 | 17,574 |
| THE COCA-COLA CO | 20,949 | 21,602 |
| TJX COMPANIES INC | 24,876 | 32,412 |
| TKO GROUP HOLDINGS, INC | 6,872 | 8,778 |
| TOLL BROTHERS INC | 20,243 | 22,041 |
| UNITEDHEALTH GROUP INC | 15,735 | 19,476 |
| UWM HOLDINGS CL A | 7,238 | 5,874 |
| VANGUARD GOVT BOND ETF INTERME | 76,098 | 76,709 |
| VANGUARD LT GOV BOND ETF | 14,610 | 14,396 |
| VANGUARD SHOR-TERM GOV BOND | 71,390 | 71,651 |
| WAL-MART STORES INC | 43,706 | 89,684 |
| WALKER & DUNLOP INC | 7,294 | 5,233 |
| WEC ENERGY GROUP, INC | 3,799 | 3,797 |
| WELLTOWER INC. | 8,147 | 9,466 |
| YUM BRANDS INC | 34,814 | 57,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,468 | 12,468 | ||
| Bank Charges | 1 | 1 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 14,757 | 14,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 700 | |||
| Foreign Tax Paid | 11 | 11 |