| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO - 2.550% - | 13,274 | 13,800 |
| AMERICAN HONDA FIN CORP MTN - | 16,044 | 16,141 |
| BANK AMER CORP MTN - 3.824% - | 13,216 | 12,970 |
| CAPITAL ONE FINL CORP NT - 1.8 | 13,327 | 13,738 |
| CITIGROUP INC - 4.412% - 03/31 | 14,495 | 13,007 |
| COMCAST CORP NOTE - 4.650% - 0 | 15,985 | 16,092 |
| ELEVANCE HEALTH INC - 5.150% - | 17,961 | 18,584 |
| ENTERPRISE PRODUCTS OPER LLC - | 15,283 | 15,206 |
| GOLDMAN SACHS GROUP INC - 3.85 | 13,097 | 12,990 |
| HUNTINGTON BANCSHARES INC - 5. | 14,777 | 14,650 |
| JOHN DEER CAPITAL - 4.700% - 0 | 12,079 | 12,303 |
| JPMORGAN CHASE - 1.953% - 02/0 | 17,056 | 16,072 |
| MERCK & CO INC - 4.450% - 06/0 | 11,996 | 12,038 |
| MORGAN STANLEY MTN - 5.466% - | 18,049 | 18,750 |
| PNC FIN SVCS - 2.550% - 01/22/ | 11,987 | 11,293 |
| SCHWAB CHERLES NOTE - 6.136% - | 13,546 | 14,197 |
| TRUIST - 1.950% - 06/05/2030 | 17,227 | 18,182 |
| UNITED HEALTH GROUP INC - 5.15 | 15,986 | 16,417 |
| VERIZON COMMUNICATIONS INC - 3 | 16,945 | 15,339 |
| WELLS FARGO & CO - 5.557% - 07 | 16,390 | 16,801 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALERIAN MLP ETF | 198,989 | 200,258 |
| AMERICAN HEALTHCARE REIT, INC | 1,314 | 1,788 |
| AMERICAN HOMES 4 RENT | 3,395 | 3,146 |
| AMERICAN TOWER REIT INC | 13,303 | 11,061 |
| AVALONBAY CMNTYS INC | 7,040 | 6,165 |
| COUSINS PROPERTIES INC | 2,146 | 1,934 |
| CROWN CASTLE INTL | 3,441 | 3,288 |
| DIGITAL RLTY TR INC | 4,217 | 4,022 |
| EASTGROUP PROPERTIES INC | 2,295 | 2,672 |
| EQUINIX, INC | 8,974 | 10,726 |
| EQUINOX CAMPBELL STRATEGY I | 124,383 | 134,573 |
| EQUITY LIFESTYLE PRP | 1,738 | 1,818 |
| ESSEX PRTY TR INC | 2,674 | 2,878 |
| EVENTIDE GILEAD FUND INSTITUTI | 102,035 | 106,413 |
| EXTRA SPACE STORAGE | 6,688 | 5,860 |
| FIRST EAGLE SOGEN OVERSEAS FUN | 77,662 | 98,107 |
| FIRST TR VALUE LN DV | 151,825 | 258,232 |
| GAMING AND LEISURE PROPERTIES, | 1,783 | 2,235 |
| HEALTHPEAK PROPERTIES, INC | 3,637 | 3,361 |
| HUDSON PACIFIC PROPERTIES INC | 590 | 336 |
| HYATT HOTELS CORP | 1,030 | 1,122 |
| INVENTRUST PROPERTIES | 1,240 | 1,213 |
| INVESCO OPPENHEIMER INTERNATIO | 104,253 | 81,933 |
| INVITATION HOMES INC. | 4,145 | 3,418 |
| IRON MOUNTAIN | 2,226 | 1,991 |
| KILROY REALTY CP | 1,374 | 1,495 |
| LOCORR MANAGED FUTURES STRATEG | 133,817 | 124,105 |
| NATL HEALTH INVESTOR | 1,440 | 1,451 |
| NETSTREIT | 1,280 | 1,429 |
| OPPENHEIMER RUSSELL 1000 DYNAM | 230,947 | 267,077 |
| PIMCO INTL STOCKSPLUS AR STRAT | 103,770 | 117,635 |
| PROLOGIS | 7,803 | 8,426 |
| REGENCY CENTERS CORP | 4,372 | 4,280 |
| REXFORD INDUSTRIAL REALTY INC | 2,827 | 2,981 |
| RYMAN HOSPITALITY PROPERTIES | 2,111 | 1,987 |
| SABRA HEALTHCARE REIT INC | 2,945 | 3,106 |
| SAUL CENTERS, INC | 235 | 221 |
| SIMON PPTY GROUP INC | 2,630 | 3,702 |
| SPDR SER TR BARCLAYS CAP CONV | 87,374 | 131,302 |
| SYMMETRY MEDICAL INC | 765 | 712 |
| VENTAS INC | 6,930 | 8,821 |
| VICI PROPERTIES INC | 3,599 | 4,134 |
| VIRTUS KAR SMALL-MID CAP CORE | 64,443 | 83,706 |
| VORNADO RLTY TR | 1,677 | 1,398 |
| WELLTOWER INC. | 5,051 | 12,250 |
| WEYERHAEUSER CO | 1,060 | 829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORTICA INC PFD SER C | 523,493 | 2,124,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,197 | 22,197 | ||
| Bank Charges | 25 | 25 | ||
| Postage/Delivery Service | 14 | 14 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,093 | 27,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,800 | |||
| 990-PF Excise Tax for 2024 | 485 |