| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS - 0.000% - 05/30/2 | 25,000 | 27,305 |
| BNP PARIBAS 3.5Y US EQUITY ACC | 25,000 | 27,850 |
| CITIGROUP GLOBAL MKTS HOLDINGS | 15,000 | 18,735 |
| ROYAL BK CDA - 0.000% - 05/27/ | 15,000 | 18,023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 3,346 | 3,488 |
| ALLSTATE CORP | 5,607 | 5,620 |
| ALPHABET INC CL C | 122,412 | 235,037 |
| ALTRIA GROUP INC | 6,755 | 6,689 |
| AMER INTERNATIONAL GROUP INC | 6,788 | 6,930 |
| AMERICAN BATTERY TECHNOLOGY | 5,018 | 1,493 |
| AMERICAN ELECTRIC POWER INC | 6,405 | 7,265 |
| AMERICAN WATER WORKS COMPANY I | 5,302 | 5,090 |
| ANHEUSER BUSCH COS INC | 1,622 | 1,665 |
| ARISTA NETWORKS | 26,006 | 26,861 |
| AT&T, INC | 8,815 | 8,694 |
| ATMOS ENERGY CORP | 1,570 | 1,676 |
| BERKSHIRE HATHAWAY INC. CLASS | 4,992 | 5,027 |
| CAUSEWAY INTERNATIONAL VALUE F | 5,780 | 7,614 |
| CENTERPOINT ENERGY | 3,193 | 3,374 |
| CHEVRON CORP | 3,311 | 3,201 |
| CIGNA CORPORATION | 8,729 | 7,706 |
| CINCINNATI FINANCIAL CORP | 3,610 | 4,246 |
| CME GROUP, INC | 3,399 | 3,550 |
| DIAMOND HILL LARGE CAP INSTITU | 15,327 | 16,223 |
| DUKE ENERGY CO | 4,175 | 4,102 |
| ENBRIDGE INC | 3,231 | 3,444 |
| EXELON CORPORATION | 4,405 | 4,228 |
| EXXON MOBIL CORP | 5,658 | 6,258 |
| ISHARE SP SMALL CAP 600 INDEX | 4,133 | 4,807 |
| ISHARES CORE MSCI EAFE ETF | 3,746 | 4,652 |
| ISHARES MSCI USA MIN VOLATILIT | 11,078 | 14,124 |
| JOHNSON & JOHNSON | 6,099 | 7,243 |
| JPMORGAN LARGE CAP GROWTH FUND | 13,239 | 15,647 |
| KROGER CO | 5,234 | 4,686 |
| MFS INTERNATIONAL GROWTH FUND | 5,669 | 7,114 |
| MORGAN STANLEY INST GLOBAL OPP | 5,057 | 7,444 |
| NEXTERA ENERGY, INC | 3,845 | 4,255 |
| NOVARTIS AG ADR | 5,302 | 5,928 |
| OLD REP INTL CORP | 2,416 | 2,465 |
| PHILIP MORRIS INTL | 11,325 | 13,634 |
| PPL CORPORATION | 2,461 | 2,451 |
| PRINCIPAL FDS, INC. MIDCAP FD | 4,513 | 5,807 |
| PROGRESSIVE CORP OHIO | 11,074 | 10,247 |
| RENAISSANCERE HOLDINGS LTD | 1,584 | 1,687 |
| THE COCA-COLA CO | 4,219 | 4,195 |
| THE EMERGING MARKETS FUND INST | 5,775 | 8,337 |
| UNDISCOVERED MANAGERS BEHAVIOR | 5,896 | 6,002 |
| VANGUARD S&P 500 ETF | 27,705 | 43,899 |
| VERIZON COMMUNICATIONS | 8,102 | 7,494 |
| WASATCH CORE GROWTH CL INV | 5,882 | 5,773 |
| WELLS FARGO SPECIAL MID CAP VA | 6,964 | 6,338 |
| XCEL ENERGY INC | 3,295 | 3,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,595 | 9,595 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,714 | 3,714 |
| Name | Address |
|---|---|
| Kroger Theodore |
23 Kelley Drive Florence,KY41042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,800 | |||
| 990-PF Excise Tax for 2024 | 1,677 | |||
| Foreign Tax Paid | 18 | 18 |