| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 54,962 | 71,517 |
| ALPHABET INC CL A | 64,258 | 111,428 |
| AMERICAN FUNDS INTERNATIONAL V | 554,920 | 630,790 |
| APPLE INC | 82,956 | 98,413 |
| AVANTIS EMERGING MKTS EQUITY | 49,226 | 54,145 |
| AVANTIS US SMALL CAP VALUE ETF | 83,962 | 87,907 |
| BROADCOM INC | 37,794 | 77,180 |
| CAPITAL GROUP MUN INCOME ETF | 943,446 | 953,208 |
| CHARLES SCHWAB CORP | 39,833 | 42,062 |
| CONOCOPHILLIPS | 70,060 | 62,531 |
| DANAHER CORP | 63,627 | 75,086 |
| ELI LILLY & CO | 64,357 | 96,721 |
| EXXON MOBIL CORP | 23,270 | 25,993 |
| HOME DEPOT INC | 65,530 | 55,744 |
| ISHARES CORE MSCI EAFE ETF | 70,600 | 77,562 |
| ISHARES CORE MSCI EMERGING MAR | 171,238 | 192,585 |
| ISHARES CORE US VALUE | 226,856 | 229,587 |
| ISHARES MSCI-SOUTH KOREA | 27,380 | 27,513 |
| ISHARES RUSSELL 2000 | 26,180 | 32,739 |
| ISHARES S&P LAT AM40 | 22,308 | 28,867 |
| JP MORGAN CHASE | 59,313 | 71,211 |
| KLA TENCOR CORP | 50,514 | 94,776 |
| META PLATFORMS INC | 52,544 | 59,408 |
| MICRON TECHNOLOGY | 55,841 | 161,827 |
| MICROSOFT CORP | 69,245 | 79,797 |
| MUELLER IND INC | 59,343 | 79,671 |
| NVIDIA CORP | 54,307 | 75,719 |
| PROGRESSIVE CORP OHIO | 68,002 | 61,257 |
| QUALCOMM INC | 67,889 | 72,183 |
| RAYTHEON TECHNOLOGIES CORP | 54,442 | 76,661 |
| SPDR PORTFOLIO EMERGING MARKET | 57,586 | 67,968 |
| TEXAS INSTRUMENTS INC | 65,357 | 57,946 |
| TJX COMPANIES INC | 57,756 | 73,272 |
| UNITED RENTALS INC | 54,873 | 55,843 |
| VANGUARD FTSE EMERGING MARKETS | 79,278 | 93,650 |
| VANGUARD GROWTH ETF | 205,377 | 230,270 |
| VANGUARD RUSSELL 2000 ETF | 165,876 | 177,743 |
| VANGUARD S&P 500 ETF | 246,187 | 270,294 |
| VISA INC | 60,263 | 66,284 |
| WAL-MART STORES INC | 61,719 | 75,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,148 | 20,148 | ||
| Postage/Delivery Service | 31 | 31 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 29,576 | 29,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,000 | |||
| 990-PF Extension for 2024 | 2,400 |