| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.950% - 11/21/20 | 9,448 | 9,923 |
| ABBVIE INC - 3.200% - 11/21/20 | 6,504 | 6,793 |
| AFRICAN DEV - 4.625% - 01/04/2 | 9,955 | 10,094 |
| AFRICAN DEVELOPMENT BANK MTN S | 10,002 | 10,066 |
| AIR LEASE CORP - 5.300% - 02/0 | 46,119 | 48,894 |
| AIR LEASE CORP SER A MTN - 5.8 | 2,048 | 2,056 |
| ALEXANDRIA REAL ESTATE - 4.900 | 3,018 | 3,042 |
| AMERICAN TOWER CORP - 3.600% - | 7,831 | 7,924 |
| ANTHEM INC NOTE - 3.650% - 12/ | 7,786 | 7,963 |
| AON CORP - 2.800% - 05/15/2030 | 5,347 | 5,669 |
| ASBURY AUTOMOTIVE GROUP INC SE | 12,593 | 12,963 |
| ASIAN DEV - 1.500% - 01/20/202 | 4,602 | 4,890 |
| ASIAN DEVELOPMENT BANK - 4.500 | 4,948 | 5,117 |
| ASIAN DEVELOPMENT BANK ADB - 4 | 10,071 | 10,160 |
| ASIAN DVLPMNT BANK ADB - 4.875 | 9,900 | 10,227 |
| ASTRAZENECA FINANCE LLC NOTE - | 5,088 | 5,110 |
| AT&T INC - 4.300% - 02/15/2030 | 60,352 | 53,110 |
| BANK AMERICA CORP SER - 4.948% | 48,226 | 50,714 |
| BANK MONTREAL - 5.370% - 06/04 | 10,147 | 10,210 |
| BANK NEW YORK MELLON CORP - 4. | 6,954 | 7,204 |
| BANK NOVA SCOTIA B C - 5.400% | 8,166 | 8,170 |
| BANK OF AMERICA CORP - 2.299% | 8,136 | 8,950 |
| BHP BILLITON FIN - 4.750% - 02 | 4,987 | 5,079 |
| BK OF AMERICA CORP SER N MTN - | 9,256 | 10,217 |
| BLOCK INC SER B NOTE - 3.500% | 3,555 | 3,754 |
| BOYD GAMING - 4.750% - 12/01/2 | 9,386 | 9,987 |
| BROADCOM INC - 4.800% - 10/15/ | 6,072 | 6,023 |
| BUCKEYE PARTNERS LP - 3.950% - | 8,888 | 8,903 |
| CANADIAN IMPERIAL BANK OF COMM | 8,036 | 8,032 |
| CAPITAL ONE FINANCIAL CORP - 5 | 51,225 | 51,858 |
| CARRIER GLOBAL CORPORATION SER | 8,153 | 8,351 |
| CEDAR FAIR LP - 6.500% - 10/01 | 7,057 | 6,860 |
| CELANESE US HOLDING LLC - 6.35 | 8,196 | 8,369 |
| CELANESE US HOLDINGS LLC - 6.4 | 5,150 | 5,154 |
| CENTENE CORP - 2.450% - 07/15/ | 32,563 | 34,649 |
| CENTENE CORP DEL SER B - 4.250 | 9,745 | 9,941 |
| CHEMOURS CO NOTE CALL MAKE WHO | 9,384 | 10,025 |
| CISCO SYS INC - 4.950% - 02/26 | 47,099 | 49,835 |
| CITIGROUP INC - 2.520% - 11/03 | 4,750 | 5,382 |
| CITIGROUP INC - 4.412% - 03/31 | 45,803 | 46,026 |
| CITIGROUP INC NOTE - 4.910% - | 11,086 | 12,165 |
| CITZENS FINANCIAL GROUP - 5.72 | 7,105 | 7,350 |
| CNH INDUSTRIAL CAPOTAL LLC - 5 | 4,142 | 4,129 |
| COMCAST CORP - 3.400% - 04/01/ | 8,863 | 9,707 |
| COMCAST CORP - 4.800% - 05/15/ | 48,849 | 50,517 |
| COMCAST CORP NT - 3.150% - 02/ | 1,900 | 1,969 |
| CVS CAREMARK CORP NOTE - 4.300 | 4,847 | 5,018 |
| DISNEY WALT CO - 2.000% - 09/0 | 8,303 | 9,358 |
| DTE ENERGY CO COM - 5.200% - 0 | 5,109 | 5,205 |
| DUKE ENERGY FL LLC - 2.400% - | 54,543 | 57,868 |
| ELI LILLY & CO NOTE CALL - 4.5 | 9,995 | 10,085 |
| ENBRIDGE INC - 6.000% - 11/15/ | 6,281 | 6,307 |
| ENCOMPASS HEALTH CORP - 4.500% | 13,695 | 13,975 |
| EQUINOR ASA - 3.125% - 04/06/2 | 5,225 | 4,821 |
| EURO BK RECON - 4.125% - 01/25 | 9,909 | 10,146 |
| EURO BK RECON - 4.250% - 03/13 | 9,947 | 10,085 |
| EUROPEAN INVT - 3.625% - 07/15 | 4,710 | 4,978 |
| EUROPEAN INVT BANK NTS - 4.000 | 3,982 | 4,047 |
| EUROPEAN INVT BK - 4.125% - 02 | 6,930 | 7,021 |
| EUROPEAN INVT BK - 4.500% - 10 | 4,944 | 5,123 |
| EUROPEAN INVT BK - 4.750% - 06 | 4,992 | 5,182 |
| EVERSOURCE ENERGY - 1.650% - 0 | 4,321 | 4,417 |
| EVERSOURCE ENERGY - 5.500% - 0 | 54,865 | 55,594 |
| EXELON CORP - 5.450% - 03/15/2 | 4,184 | 4,166 |
| FIFTH THIRD BANCORP NOTE CALL | 5,033 | 5,202 |
| FLORIDA PWR & LT CO BOND - 2.4 | 4,208 | 4,518 |
| GENERAL MLS INC - 4.200% - 04/ | 5,281 | 5,017 |
| GENERAL MTRS - 5.850% - 04/06/ | 47,265 | 52,566 |
| GOLDMAN SACHS - 3.814% - 04/23 | 6,583 | 6,961 |
| GOODYEAR TIRE &RUBR CO NOTE - | 9,413 | 10,016 |
| GOODYEAR TIRE - 5.000% - 07/15 | 10,643 | 10,747 |
| HCA INC - 5.450% - 09/15/2034 | 15,820 | 16,493 |
| HEWLETT PACKARD ENTERPRISE CO | 49,604 | 50,252 |
| HILTON DOMESTIC INC SER B - 4. | 25,695 | 26,088 |
| HOWMET AEROSPACE INC NOTE - 3. | 22,941 | 25,234 |
| HUNTSMAN INTL LLC - 4.500% - 0 | 13,230 | 13,433 |
| ICAHN ENTERPRISES LP/CORP NOTE | 3,976 | 3,997 |
| ICAHN ENTERPRISES LP/CORP SER | 8,662 | 8,876 |
| ILLINOIS HSG DEV AUTH RE TAX | 20,000 | 19,294 |
| INTER-AMERICAN DEV - 4.125% - | 15,939 | 16,244 |
| INTER-AMERICAN DEV BANK - 3.75 | 10,023 | 10,006 |
| INTERNATIONAL BANK FOR RECON & | 9,883 | 10,030 |
| INTERNATIONAL BK - 4.000% - 01 | 8,955 | 9,085 |
| INTERNATIONAL BK - 4.500% - 04 | 9,988 | 10,328 |
| INTERNATIONAL FIN CORP - 0.750 | 4,548 | 4,890 |
| INTERNATIONAL FIN CORP - 4.500 | 10,154 | 10,185 |
| JOHN DEER CAPITAL - 4.700% - 0 | 9,979 | 10,253 |
| JOHN DEER CAPITAL - 4.950% - 0 | 47,074 | 49,309 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 47,874 | 50,649 |
| JPMORGAN CHASE &CO NOTE - 4.58 | 9,052 | 10,060 |
| JPMORGAN CHASE &CO NT - 1.470% | 8,715 | 9,818 |
| L BRANDS INC SER C - 6.694% - | 8,967 | 9,169 |
| LAMAR MEDIA CORP SER B NOTE - | 9,648 | 9,819 |
| LOWES COS INC - 3.100% - 05/03 | 5,504 | 4,945 |
| MARRIOTT OWNERSHIP RESORTS INC | 12,614 | 12,805 |
| MCKESSON CORP - 4.650% - 05/30 | 6,090 | 6,110 |
| MEDTRONIC GLOBAL HLDGS S C A N | 7,971 | 8,064 |
| MERCK & CO - 2.150% - 12/10/20 | 4,164 | 4,458 |
| MERCK & CO INC - 0.000% - 09/1 | 28,429 | 28,484 |
| MGM RESORTS INTERNATIONAL NOTE | 9,871 | 10,080 |
| MGM RESORTS INTL BOND - 4.625% | 9,997 | 10,003 |
| MORGAN STANLEY - 3.622% - 04/0 | 27,622 | 29,171 |
| MORGAN STANLEY SER I MTN - 6.3 | 4,309 | 4,389 |
| MORGAN STANLEY SER I MTN CALL | 5,072 | 4,957 |
| NAVIENT CORP - 5.000% - 03/15/ | 11,929 | 12,023 |
| NAVIENT CORP NTS - 6.750% - 06 | 6,077 | 6,063 |
| NETFLIX INC. SER B NOTE - 6.37 | 36,140 | 36,405 |
| NEXTERA ENERGY - 3.550% - 05/0 | 5,588 | 4,972 |
| NORTHERN TR CORP NOTE - 6.125% | 7,307 | 7,643 |
| NORTHROP GRUMMAN CORP - 3.250% | 9,430 | 8,886 |
| NRG ENERGY INC SER B - 5.750% | 6,021 | 6,023 |
| NUSTAR LOGISTICS - 5.625% - 04 | 7,039 | 7,081 |
| NUSTAR LOGISTICS L - 6.000% - | 9,918 | 10,020 |
| OCEANEERING INTERNATIONAL INC | 12,777 | 13,161 |
| OLIN CORP NOTE - 5.625% - 08/0 | 11,904 | 12,064 |
| ONEMAIN - 3.500% - 01/15/2027 | 11,256 | 11,883 |
| ORACLE CORP NOTE - 6.250% - 11 | 45,987 | 48,079 |
| PENSKE AUTOMOTIVE GRP INC - 3. | 9,604 | 9,691 |
| PFIZER INVT - 4.750% - 05/19/2 | 48,800 | 50,625 |
| PG&E - 5.250% - 07/01/2030 | 9,883 | 9,929 |
| PG&E CORP NOTE CALL MAKE WHOLE | 9,838 | 9,971 |
| PROLOGIS LP - 1.250% - 10/15/2 | 7,526 | 7,891 |
| REALTY INCOME CORP - 4.850% - | 4,973 | 5,138 |
| ROYAL BK - 6.000% - 11/01/2027 | 7,484 | 7,268 |
| ROYAL CARIBBEAN CRUISES - 7.50 | 12,207 | 12,679 |
| SAN JOSE CA REDEEV AG Y TAX RV | 24,279 | 24,384 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 5,470 | 4,925 |
| SERVICE CORP - 3.375% - 08/15/ | 16,765 | 16,831 |
| SERVICE CORP INTL NOTE - 4.625 | 10,632 | 10,986 |
| SPRINGLEAF FINANCE CORPORATION | 3,049 | 3,023 |
| SUNOCO LP - 6.000% - 04/15/202 | 9,935 | 10,014 |
| T MOBILE USA INC NOTE - 3.375% | 47,154 | 52,668 |
| TEGNA INC SER B NOTE - 4.625% | 11,474 | 11,878 |
| TENET HEALTHCARE CORP - 6.120% | 6,115 | 6,140 |
| TENET HEALTHCARE CORP SER B NO | 5,970 | 6,027 |
| TEVA PHARMACEUTICAL NOTE - 3.1 | 2,796 | 2,965 |
| TOTAL CAPITAL - 3.455% - 02/19 | 4,722 | 4,927 |
| TRANSDIGM - 4.625% - 01/15/202 | 10,763 | 10,927 |
| TRAVEL PLUS LEISURE CO - 6.000 | 8,630 | 9,136 |
| TRI POINTE HOMES - 5.250% - 06 | 9,393 | 10,047 |
| TRUIST FINANCIAL CORP SER G - | 5,003 | 5,081 |
| UNITED RENTALS NORTHAMER INC - | 13,838 | 14,000 |
| UNITEDHEALTH GROUP INC - 3.850 | 6,702 | 6,995 |
| VERIZON COMMS - 4.329% - 09/21 | 8,074 | 8,068 |
| VICI PROPERTIES LP NOTE - 4.75 | 20,090 | 20,201 |
| WARNERMEDIA HOLDINGS INC - 4.2 | 23,454 | 24,579 |
| WASTE MGMT INC - 4.875% - 02/1 | 4,796 | 5,140 |
| WELLTOWER INC - 5.125% - 04/01 | 4,098 | 4,089 |
| WESTERN DIGITAL CORP - 4.750% | 6,721 | 6,005 |
| WILLIS NORTH AMER - 5.350% - 0 | 6,748 | 7,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 44,197 | 62,919 |
| ABBVIE INC | 42,115 | 68,319 |
| AECOM TECHNOLOGY CORPORATION | 3,232 | 2,860 |
| ALLSTATE CORP | 8,979 | 8,742 |
| ALPHABET INC CL A | 153,903 | 264,798 |
| AMAZON COM | 108,035 | 149,341 |
| AMERICAN EXPRESS CO | 27,777 | 59,562 |
| AMETEK INC | 23,754 | 30,181 |
| AMPHENOL CORPORATION | 34,883 | 34,055 |
| ANALOG DEVICES INC | 53,505 | 61,834 |
| APPLE INC | 129,151 | 184,321 |
| ARCH CAPITAL GROUP LTD | 13,470 | 13,908 |
| ARISTA NETWORKS | 26,304 | 34,985 |
| ASTRAZENECA PLC SP ADR | 50,529 | 69,407 |
| BANK NEW YORK MELLON CORP COM | 35,052 | 50,847 |
| BJ'S WHLSL CLUB INC | 14,526 | 16,295 |
| BOSTON SCIENTIFIC | 28,900 | 40,524 |
| BROADCOM INC | 75,686 | 178,588 |
| BROADRIDGE FINANCIAL | 9,367 | 9,150 |
| CARLISLE COS INC | 9,881 | 10,236 |
| CBRE GROUP | 22,348 | 26,691 |
| CENCORA INC | 27,487 | 39,179 |
| CISCO SYSTEMS INC | 60,672 | 61,470 |
| CITIZENS FINANCIAL GROUP, INC | 29,746 | 33,002 |
| CME GROUP, INC | 22,321 | 29,220 |
| CONOCOPHILLIPS | 25,262 | 27,147 |
| CSX CORP | 42,657 | 44,986 |
| CURTISS WRIGHT CP | 15,337 | 32,525 |
| DARDEN RESTAURANTS INC | 22,233 | 23,555 |
| DEXCOM, INC | 16,960 | 18,716 |
| DIAMONDBACK ENERGY INC | 17,285 | 18,942 |
| EAST WEST BANCORP, INC | 27,497 | 33,717 |
| ELI LILLY & CO | 64,191 | 101,020 |
| EMCOR GROUP INC | 11,948 | 12,236 |
| EMERSON ELECTRIC CO | 31,209 | 39,285 |
| ENTEGRIS INC | 13,846 | 15,081 |
| EPAM SYSTEMS INC | 19,439 | 20,693 |
| EQUITY RESIDENTIAL PPTYS TR | 10,020 | 10,528 |
| EXXON MOBIL CORP | 49,452 | 64,021 |
| FORTINET INC | 6,081 | 6,353 |
| GOLDMAN SACHS GROUP | 27,759 | 69,441 |
| HOME DEPOT INC | 34,948 | 33,378 |
| HOULIHAN LOKEY INC | 22,251 | 40,412 |
| HOWMET AEROSPACE ORD SHS | 17,236 | 34,033 |
| INTERCONTINENTAL EXCHANGE, INC | 28,944 | 30,448 |
| INTERNATIONAL BUSINESS MACHINE | 28,362 | 31,991 |
| INTUIT | 29,258 | 29,809 |
| INTUITIVE SURGICAL | 21,591 | 37,380 |
| IQVIA HOLDINGS INC | 27,270 | 28,402 |
| ISHARES 0-3 MONTH TREASURY | 277,431 | 276,948 |
| ISHARES CORE MSCI EAFE ETF | 1,286,001 | 1,538,800 |
| ISHARES TRUST RUSSELL 1000 GRO | 135,912 | 134,891 |
| ISHARES TRUST RUSSELL 1000 VAL | 96,730 | 96,967 |
| ITT INC | 23,596 | 28,629 |
| JOHNSON & JOHNSON | 71,275 | 90,437 |
| JOHNSON CONTROLS INTERNATIONAL | 72,547 | 102,147 |
| JP MORGAN CHASE | 74,432 | 126,632 |
| LINDE PLC COM | 60,591 | 65,664 |
| LPL FINANCIAL HOLDINGS INC | 15,542 | 16,430 |
| MANHATTAN ASSOCIATES INC | 19,030 | 19,411 |
| MARTIN MARIETTA MATLS INC | 24,527 | 29,888 |
| MASIMO CORPORATION | 23,482 | 23,541 |
| MASTERCARD INC | 42,164 | 56,517 |
| MCDONALD'S CORP | 39,289 | 40,343 |
| MEDTRONIC PLC | 61,498 | 60,422 |
| META PLATFORMS INC | 46,136 | 86,472 |
| MICROCHIP TECHNOLOGY INC | 15,071 | 14,082 |
| MICROSOFT CORP | 204,057 | 259,220 |
| MORGAN STANLEY | 38,312 | 66,929 |
| NVENT ELECTRIC PLC | 20,227 | 20,700 |
| NVIDIA CORP | 217,878 | 315,372 |
| O'REILLY AUTOMOTIVE INC | 28,560 | 30,920 |
| ORACLE CORP | 38,354 | 50,092 |
| PALO ALTO NETWORKS INC | 26,256 | 28,735 |
| PARKER HANNIFIN CP | 20,965 | 36,916 |
| PROCTER GAMBLE CO | 44,139 | 43,710 |
| PROGRESSIVE CORP OHIO | 26,367 | 25,732 |
| PROLOGIS | 56,015 | 61,532 |
| RALPH LAUREN CORP | 24,688 | 33,947 |
| RAYTHEON TECHNOLOGIES CORP | 56,438 | 87,298 |
| RPM INTERNATIONAL INC | 16,540 | 15,184 |
| S&P GLOBAL INC COM | 48,778 | 51,214 |
| SCHWAB US MID CAP | 49,544 | 49,585 |
| SERVICE CP INTL | 25,889 | 29,629 |
| SHARKNINJA, INC | 23,748 | 27,975 |
| SHERWIN-WILLIAMS CO | 29,636 | 28,839 |
| STARBUCKS CORP COM | 46,484 | 45,894 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 33,217 | 39,506 |
| TAKE-TWO INTERACTIVE SOFTWARE | 21,634 | 32,260 |
| TJX COMPANIES INC | 31,469 | 49,923 |
| TRADEWEB MARKETS INC | 9,453 | 14,195 |
| TRANSDIGM GRP INC | 23,391 | 26,597 |
| TRAVELERS COMPANIES INC | 16,168 | 20,884 |
| TYLER TECHNOLOGIES, INC | 13,037 | 16,796 |
| US FOODS HOLDING CORPORATION | 26,433 | 28,546 |
| VANGUARD SMALL-CAP VALUE ETF | 490,948 | 608,261 |
| VIKING HOLDINGS LTD | 14,983 | 17,138 |
| VISA INC | 44,023 | 62,426 |
| VISTRA ENERGY CORP | 7,020 | 14,197 |
| WAL-MART STORES INC | 42,208 | 93,584 |
| WELLS FARGO & CO | 39,604 | 69,061 |
| YUM BRANDS INC | 44,636 | 47,048 |
| ZSCALER INC | 16,488 | 19,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,975 | 20,975 | ||
| Bank Charges | 202 | 202 | ||
| State or Local Filing Fees | 70 | 70 | ||
| Website Hosting/Support | 313 | 313 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State Tax Refund | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 67,859 | 67,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 5,300 | |||
| 990-PF Excise Tax for 2024 | 3,288 | |||
| Foreign Tax Paid | 33 | 33 |