| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEP TX INC - 0.000% - 05/15/20 | 9,426 | 9,397 |
| AIR PRODUCTS AND CHEMICALS INC | 23,237 | 23,491 |
| ALEXANDRIA REAL ESTATE EQ - 4. | 12,584 | 12,535 |
| AMAZON COM INC - 3.875% - 08/2 | 6,182 | 6,434 |
| AMERICAN EXPRESS CO - 2.550% - | 27,782 | 29,571 |
| AMERICAN HONDA FIN CORP SER A | 15,772 | 16,744 |
| AMERICAN TOWER CORP - 5.000% - | 10,250 | 10,250 |
| AMERICAN TOWER CORP NOTE - 5.6 | 9,517 | 9,497 |
| AMERIPRISE FINANCIAL INC - 5.2 | 11,218 | 11,259 |
| AMGEN INC NOTE CALL MAKE WHOLE | 9,639 | 9,695 |
| AON NORTH AMERICA INC - 5.300% | 18,029 | 18,783 |
| APPLE INC - 2.900% - 09/12/202 | 29,552 | 30,624 |
| AT&T INC - 5.380% - 08/15/2035 | 12,248 | 12,327 |
| BANK AMER CORP MEDIUM - 3.974% | 15,112 | 15,920 |
| BANK MONTREAL MEDIUM - 4.650% | 9,130 | 9,120 |
| BANK NEW YORK MELLON CORP - 5. | 20,891 | 20,759 |
| BANK NEW YORK MELLONCORP - 4.9 | 14,820 | 15,320 |
| BANK NOVA SCOTIA - 5.650% - 02 | 6,165 | 6,370 |
| BANK OF AMERICA CORP - 2.496% | 12,006 | 13,051 |
| BELL CANADA - 5.100% - 05/11/2 | 16,289 | 16,255 |
| CAPITAL ONE - 5.817% - 02/01/2 | 8,330 | 8,385 |
| CAPITAL ONE FINANCIAL CORP - 5 | 8,335 | 8,433 |
| CITIGROUP INC NOTE - 3.980% - | 27,310 | 28,754 |
| CROWN CASTLE INC - 5.000% - 01 | 12,970 | 13,206 |
| CVS HEALTH COPR - 5.300% - 06/ | 12,984 | 13,427 |
| DISNEY WALT CO - 1.750% - 01/1 | 26,647 | 28,983 |
| DOW CHEMICAL CO - 5.150% - 02/ | 13,954 | 13,920 |
| ENBRIDGE INC - 4.900% - 06/20/ | 10,214 | 10,231 |
| EVERSOURCE ENERGY - 5.500% - 0 | 14,453 | 14,414 |
| FLORIDA PWR < CO BOND CALL M | 30,993 | 32,410 |
| GEN MILLS - 5.950% - 04/04/203 | 9,030 | 9,433 |
| GENERAL MILLS - 4.950% - 03/29 | 8,114 | 8,128 |
| HUMANA INC - 5.950% - 03/15/20 | 12,714 | 12,613 |
| JOHNSON & JOHNSON - 3.625% - 0 | 6,100 | 6,377 |
| JOHNSON CTSL INTL - 1.750% - 0 | 19,658 | 19,637 |
| KINDER MORGAN ENERGY PRTNRS LP | 12,170 | 12,630 |
| LABORATORY CORP AMERHLDGS - 2. | 16,224 | 16,199 |
| MORGAN STANLEY MTN - 2.475% - | 25,143 | 26,561 |
| MPLX LP - 5.000% - 03/01/2033 | 10,083 | 10,062 |
| NASDAQ - 5.550% - 02/15/2034 | 10,120 | 10,518 |
| NUTRIEN LTD - 2.950% - 05/13/2 | 9,505 | 9,457 |
| NVIDIA CORP - 2.850% - 04/01/2 | 29,057 | 32,507 |
| NXP BV - 5.000% - 01/15/2033 | 15,047 | 15,263 |
| ORACLE CORP - 5.500% - 08/03/2 | 8,175 | 7,856 |
| ORACLE CORP NOTE - 3.850% - 07 | 8,542 | 8,370 |
| PEPSICO - 2.375% - 10/06/2026 | 27,458 | 28,711 |
| PFIZER INC - 3.000% - 12/15/20 | 8,701 | 8,940 |
| PNC FINL SVCS - 5.068% - 01/24 | 12,713 | 13,320 |
| REALTY INCOME COPR - 5.125% - | 24,766 | 25,664 |
| REPUBLIC SERVICES INC - 5.150% | 7,244 | 7,240 |
| ROPER TECHNOLOGIES INC - 5.100 | 11,086 | 11,103 |
| SMUCKER JM CO - 4.250% - 03/15 | 16,113 | 16,037 |
| SYSCO - 2.400% - 02/15/2030 | 12,019 | 12,110 |
| TRANS-CANADA PIPELINES - 4.625 | 14,141 | 14,638 |
| TRUIST FINANCIAL CORP SER G - | 12,873 | 13,210 |
| UNION PAC CORP - 3.600% - 09/1 | 16,920 | 17,831 |
| UNITEDHEALTH GROUP INC FXD RT | 30,778 | 31,948 |
| US BANCORP - 4.839% - 02/01/20 | 12,444 | 13,124 |
| VERIZON COMMUNICATIONS INC - 5 | 17,322 | 17,467 |
| ZIMMER BIOMET HOLDINGS INC - 5 | 15,510 | 15,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS HIGH YIELD FUND | 290,861 | 294,229 |
| ISHARES CURRENCY HEDGED MSCI E | 164,589 | 186,244 |
| ISHARES RUSSELL 2000 | 110,592 | 122,834 |
| ISHARES TR S & P MIDCAP 400 IN | 120,366 | 123,552 |
| ISHARES TRUST MSCI EAFE INDEX | 166,388 | 188,219 |
| SPDR S&P 500 ETF TRUST | 1,112,399 | 1,286,783 |
| VANGUARD FTSE EMERGING MARKETS | 37,213 | 42,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,790 | 19,790 | ||
| Indemnification Insurance | 3,882 | 3,882 | ||
| Payroll Processing Fees | 180 | 180 | ||
| Postage/Delivery Service | 122 | 122 | ||
| State or Local Filing Fees | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,039 | 6,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 11,300 | |||
| 990-PF EXTENSION FOR 2024 | 6,060 |