| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,771,155 | 2,809,579 |
| MUTUAL FUNDS | 281,795 | 475,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 8,297,830 | 13,924,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/ADVISOR FEES | 30,000 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOOKKEEPING | 19,793 | 19,793 | ||
| INSURANCE | 2,035 | 2,035 | ||
| WEBSITE DESIGN | 4,800 | 4,800 | ||
| AGENT FEES OTHER EXPENSE | 112 | 112 | ||
| OFFICE SUPPLIES | 476 | 476 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE | 33,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISR TAX PAYABLE | 8,360 | 4,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 100,601 | 100,601 | ||
| CUSTODIAN FEES | 25,728 | 25,728 | ||
| ACCOUNTING FEES | 3,250 | 3,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORGEIN TAX | 1,541 | 1,541 | ||
| FEDERAL ESTMATES | 12,400 | 12,400 | ||
| FEDERAL TAX | 8,360 | 8,360 |