| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 2,100 | 700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY DUE 2/22/24 | ||
| JP MORGAN CHASE CAP BUF RET | 50,000 | 52,990 |
| JP MORGAN CHASE FINL CO CAP BUF | ||
| CITI GLBL BUF SECS DUE 9 29 26 | 25,000 | 26,003 |
| CITI GLBL BUF GROWTH DUE 2 4 27 | 40,000 | 40,484 |
| CITI GLBL BUF SECS DUE 4 1 27 | 30,000 | 30,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,787 | 93,967 |
| ABBVIE | 13,106 | 91,396 |
| HOME DEPOT | 24,784 | 137,640 |
| MCDONALDS CORP | 48,568 | 244,504 |
| NEXTERA ENERGY | 26,860 | 128,448 |
| NIKE | ||
| PROCTER & GAMBLE CO | 71,917 | 250,793 |
| RTX CORP | 10,364 | 45,850 |
| SEMPRA ENERGY | 26,398 | 70,632 |
| TEXAS INSTRUMENTS | 19,857 | 78,071 |
| US BANCORP | 9,943 | 26,680 |
| VERIZON COMMUNICATIONS COM | 11,384 | 16,292 |
| XCEL ENERGY | 26,190 | 73,860 |
| YUM BRANDS INC | 19,880 | 60,512 |
| AST SPACEMOBILE | 10,146 | 14,526 |
| ADVANCED MICRO DEVICES | 9,910 | 25,699 |
| ALPHABET INC | 9,900 | 25,226 |
| AMAZON | 9,981 | 13,849 |
| AMGEN | 11,286 | 15,115 |
| APPLE | 10,693 | 22,266 |
| CHEVRON | 23,283 | 53,568 |
| CHIPOLTE MEXICAN GRILL | ||
| COCA COLA | 11,627 | 20,287 |
| CORNING | 10,374 | 20,855 |
| DEXCOM | ||
| DOMININ ENERGY | 9,783 | 9,328 |
| EAGLE POINT INCOME | 12,500 | 12,595 |
| FIRST TRUST NASDAQ AI | 20,761 | 26,129 |
| GENERAL MILLS | 48,664 | 62,242 |
| GRAB HOLDING | ||
| HSBC HJOLDING | ||
| ISHARES EMERGING MARKETS DIV | 24,045 | 27,999 |
| ISHARES US AEROSPACCE & DEFENSE | 15,532 | 28,621 |
| INNODATA | 9,634 | 10,190 |
| INTL BUSINESS MACHINES | 9,900 | 15,563 |
| INVESCO QQQ ETF | 21,541 | 24,694 |
| JP MORGAN EQUITY PREM INCOME | 12,960 | 12,916 |
| JOHNSON & JOHNSON | 49,590 | 134,300 |
| KINDER MORGAN | ||
| KRATOS DEFENSE & SECURITY | 10,537 | 37,955 |
| MP MATERIALS CORP | 4,963 | 10,104 |
| MICROSOFT | 10,827 | 20,065 |
| NVIDIA | 10,719 | 112,215 |
| NU HOLDINGS | ||
| PALANTIR TECHNOLOGIES | 7,264 | 71,100 |
| PROCTER & GAMBLE | 57,661 | 125,833 |
| ROCKET LAB CORP | 8,587 | 13,952 |
| SPROTT PHYSICAL SILVER TRUST | 10,714 | 33,110 |
| STATE STREET DOUBLELINE TOTAL RETURN | 20,949 | 20,337 |
| TIDAL SOFI NEXT 500 | 26,770 | 35,752 |
| TIDAL SOFI SELECT | 52,633 | 89,869 |
| SYNOPSYS INC | ||
| UIPATH | 9,220 | 11,473 |
| VANTECK GOLD MINERS | 17,055 | 44,370 |
| VANGUARD S&P 500 INDEX | 34,086 | 52,062 |
| ROUNDING | 19 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES US FINANCIALS ETF | AT COST | 14,181 | 64,465 |
| VANGUARD CASH RSV FEDL MONEY | AT COST | 37,371 | 37,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KILEY AND DENNIS | 1,248 | 936 | 312 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURER OF STATE OF OHIO | 200 | 200 | ||
| EXPONENT PHELANTHROPY | 850 | 850 | ||
| MARGIN | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 9,732 | 9,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY - TAX | ||||
| US TREASURY - ESTIMATE | 1,750 | 1,750 | ||
| UBS 1099 - FOREIGN WEDBUSH | 433 | 433 |