| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,185 | 1,093 | 1,092 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB HIGH YIELD | 60,137 | 60,137 |
| VANGUARD INTER TERM CORP | 20,000 | 18,870 |
| VANGUARD TOTAL BOND | 42,238 | 40,739 |
| VANGUARD HIGH YIELD ETF | 70,149 | 196,622 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX BALANCED | 71,908 | 106,992 |
| DODGE & COX GLOBAL | 18,139 | 40,885 |
| SCHWAB S&P 500 | 51,065 | 393,271 |
| VANGUARD EQUITY INC | 16,422 | 20,340 |
| VANGUARD PRIMECAP | 45,000 | 131,998 |
| VANGUARD TOTAL STOCK MKT | 27,294 | 201,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,000 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 1,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 41 | 41 | 0 | |
| 2025 ESTIMATED PAYMENTS | 2,080 | 0 | 0 |