| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,272 SHS VANGUARD S-T CORP BOND ETF | 1,054,726 | 1,058,177 |
| 16,657.634 SHS VIRTUS SEIX FLOATING RATE HIGH INC FD | 146,087 | 127,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,249 SHS CHEVRON CORP | 103,946 | 190,360 |
| 3,121 SHS CISCO SYSTEMS INC | 129,182 | 240,411 |
| 2,225 SHS COCA COLA CO | 93,617 | 155,550 |
| 1,000 SHS DANAHER CORP | 234,335 | 228,920 |
| 671 SHS MCDONALDS CORP | 81,483 | 205,078 |
| 3,564 SHS ABBOTT LABS | 142,052 | 446,534 |
| 1,779 SHS ALPHABET INC CL A | 75,987 | 556,827 |
| 1,620 SHS AMERICAN EXPRESS CO | 67,340 | 373,928 |
| 1,339 SHS AMERICAN EXPRESS CO | 103,384 | 495,363 |
| 2,000 SHS APPLE INC | 60,595 | 543,720 |
| 1,631 SHS AUTOMATIC DATA PROCESSING INC | 168,017 | 419,542 |
| 2,810 SHS BLACKSTONE GROUP INC | 204,041 | 433,133 |
| 4,092 SHS CONOCOPHILLIPS | 241,326 | 383,052 |
| 150 SHS COSTCO WHOLESALE CORP | 136,346 | 129,351 |
| 1,065 SHS ECOLAB INC | 157,542 | 305,836 |
| 1,700 SHS JPMORGAN CHASE & CO | 145,639 | 547,774 |
| 2,040 SHS LOWES COS INC | 150,746 | 491,966 |
| 798 SHS MICROSOFT CORP | 50,892 | 385,929 |
| 652 SHS NORTHROP GRUMMAN CORP | 216,225 | 371,777 |
| 1,637 SHS RTX CORP | 104,978 | 300,226 |
| 1,350 SHS WAL MART INC. | 147,669 | 150,404 |
| 1,225 SHS CHUBB LIMITED | 162,833 | 382,347 |
| 816 SHS LINDE PLC | 96,888 | 347,934 |
| 4,247 SHS ISHARES RUSSELL MIDCAP GROWTH INDEX FD | 342,085 | 581,584 |
| 1,850 SHS VANGUARD SMALL CAP VALUE ETF | 253,010 | 391,812 |
| 6,403 SHS VANGUARD FTSE DEVELOPED MARKETS INDEX ETF | 275,386 | 399,995 |
| 5,902 SHS VANGUARD FTSE EMERGING MKTS STOCK ETF | 256,089 | 317,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPMAN & GOODWIN LLP | 137,937 | 41,381 | 96,556 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES | 3,798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL MANAGEMENT FEES | 21,481 | 21,481 | 0 | |
| ADMINISTRATIVE EXPENSES - 2024 ANNUAL BOARD MEETING | 1,997 | 0 | 1,997 |
| Description | Amount |
|---|---|
| RETURN OF PRINCIPAL ADJUSTMENT | 6,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 3,141 | 3,141 | 0 |