| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 5,761 | 0 | 5,761 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD VAN - SOUP KITCHEN | 2011-07-05 | 23,148 | 23,148 | SL | 3.000000000000 | 0 | 0 | ||
| CHEVROLET VAN - SOUP KITCHEN | 2012-10-01 | 16,720 | 16,720 | SL | 3.000000000000 | 0 | 0 | ||
| CAN OPENER | 2011-08-16 | 602 | 602 | SL | 5.000000000000 | 0 | 0 | ||
| SOUP KETTLE | 2011-10-01 | 20,448 | 20,448 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2011-10-01 | 3,833 | 3,833 | SL | 5.000000000000 | 0 | 0 | ||
| WORK TABLES | 2011-11-01 | 882 | 882 | SL | 5.000000000000 | 0 | 0 | ||
| DOUBLE DOOR COOLER | 2009-10-01 | 4,902 | 4,902 | SL | 5.000000000000 | 0 | 0 | ||
| TELEVISION | 2012-02-01 | 399 | 399 | SL | 5.000000000000 | 0 | 0 | ||
| HP INKJET PRINTER | 2007-06-01 | 1,077 | 1,077 | SL | 5.000000000000 | 0 | 0 | ||
| CANON PRINTER/SCANNER | 2012-06-30 | 242 | 242 | SL | 5.000000000000 | 0 | 0 | ||
| ELECTRICAL- SOUP KITCHEN | 2011-12-01 | 4,555 | 3,974 | SL | 15.000000000000 | 304 | 0 | ||
| NEW ENTRANCE DOORS | 2011-11-01 | 3,324 | 2,918 | SL | 15.000000000000 | 222 | 0 | ||
| SOUP KITCHEN CONSTRUCTION | 2011-11-01 | 461 | 405 | SL | 15.000000000000 | 31 | 0 | ||
| PAINTING NEW ADDITIONS | 2011-11-01 | 672 | 590 | SL | 15.000000000000 | 45 | 0 | ||
| INSTALL WATER & GAS LINE SOUP K | 2011-11-01 | 1,474 | 1,293 | SL | 15.000000000000 | 98 | 0 | ||
| PAVING | 2011-12-01 | 7,500 | 6,542 | SL | 15.000000000000 | 500 | 0 | ||
| ENTRANCE DOORS LOCK SET | 2012-01-01 | 105 | 91 | SL | 15.000000000000 | 7 | 0 | ||
| SOUP KITCHEN PAINTING | 2012-03-01 | 617 | 526 | SL | 15.000000000000 | 41 | 0 | ||
| SOUP KITCHEN RENOVATIONS | 2012-03-01 | 3,542 | 3,029 | SL | 15.000000000000 | 236 | 0 | ||
| SOUP KITCHEN ACOUSTICAL CEILING | 2012-03-01 | 2,115 | 1,810 | SL | 15.000000000000 | 141 | 0 | ||
| HP LASERJET PRINTER | 2013-05-07 | 332 | 332 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERJET PRINTER | 2013-09-04 | 252 | 252 | SL | 5.000000000000 | 0 | 0 | ||
| AWNING | 2014-02-01 | 2,161 | 1,574 | SL | 15.000000000000 | 144 | 0 | ||
| REFRIGERATOR | 2015-03-01 | 3,650 | 3,650 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2017-03-22 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | ||
| SOUP KETTLE | 2017-07-20 | 19,380 | 19,380 | SL | 5.000000000000 | 0 | 0 | ||
| SOUP KITCHEN OFFICE REMODEL | 2018-08-01 | 1,981 | 847 | SL | 15.000000000000 | 132 | 0 | ||
| AIR CONDITIONER - REPL/INST | 2018-09-20 | 876 | 876 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2020-01-17 | 3,119 | 3,119 | SL | 5.000000000000 | 0 | 0 | ||
| GAS UNIT HEATER | 2020-12-31 | 4,475 | 3,655 | SL | 5.000000000000 | 820 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 4.55% 03/15/35 | 246,119 | 246,119 |
| AEP TX INC 2.1% 07/01/30 | 227,689 | 227,689 |
| AMAZON.COM INC 4.1% 11/20/30 | 250,273 | 250,273 |
| AMCOR FLEXIBLES NORTH 3.1% 09/15/26 | 247,812 | 247,812 |
| AMERN HONDA FIN MTN 4.4% 09/05/29 | 252,524 | 252,524 |
| AMGEN INC 2.2% 02/21/27 | 199,836 | 199,836 |
| AMPHENOL CORP 5.05% 04/05/27 | 253,454 | 253,454 |
| BK OF AMER CORP MTN 1.25% 09/24/26 | 245,190 | 245,190 |
| BORGWARNER INC 2.65% 07/01/27 | 244,954 | 244,954 |
| COMCAST CORP 4.15% 10/15/28 | 251,348 | 251,348 |
| CONOCOPHILLIPS CO 4.85% 01/15/32 | 256,711 | 256,711 |
| CUMMINS INC 4.7% 02/15/31 | 255,248 | 255,248 |
| CUMMINS INC 4.9% 02/20/29 | 256,590 | 256,590 |
| EAGLE MATERIALS 2.5% 07/01/31 | 227,028 | 227,028 |
| GA PWR CO 5.004% 02/23/27 | 253,229 | 253,229 |
| GILEAD SCIENCES INC 4.6% 09/01/35 | 247,074 | 247,074 |
| GOLDMAN SACHS GRO MTN 5.05% 12/31/35 | 249,170 | 249,170 |
| GOLDMAN SACHS GROUP MTN 2% 12/14/26 | 245,660 | 245,660 |
| HOME DEPOT INC 4.9% 04/15/29 | 257,210 | 257,210 |
| IBM CORP 4.5% 02/06/28 | 252,478 | 252,478 |
| JOHN DEERE CAP COR MTN 4.2% 07/15/27 | 251,818 | 251,818 |
| JPMORGAN CHASE MTN 5% 12/18/34 | 507,455 | 507,455 |
| MARRIOTT INTL 4.65% 12/01/28 | 254,367 | 254,367 |
| MORGAN STANLEY MTN 4.15% 11/26/31 | 498,640 | 498,640 |
| NATL RURAL UTIL COOP 2.4% 03/15/30 | 233,393 | 233,393 |
| NATL RURAL UTIL MTN 5.05% 09/15/28 | 256,496 | 256,496 |
| ORACLE CORP 4.5% 05/06/28 | 249,949 | 249,949 |
| PHILLIPS 66 4.65% 11/15/34 | 244,939 | 244,939 |
| PRUDENTIAL FINL MTN 4.25% 08/15/29 | 251,340 | 251,340 |
| RAYMOND JAMES FINL 4.65% 04/01/30 | 254,418 | 254,418 |
| REP SERVICES INC 5% 12/15/33 | 258,482 | 258,482 |
| SONOCO PRODUCTS CO 2.25% 02/01/27 | 245,192 | 245,192 |
| ST STR CORP 5.272% 08/03/26 | 251,589 | 251,589 |
| THERMO FISHER SCIENTIFIC 5% 01/31/29 | 257,355 | 257,355 |
| TOYOTA MTR CR COR MTN 4.35% 10/08/27 | 252,420 | 252,420 |
| TRANSCONT GAS PIPE LI 3.25% 05/15/30 | 239,510 | 239,510 |
| UNITEDHEALTH GROUP INC 4.2% 05/15/32 | 246,819 | 246,819 |
| US BANCORP MTN 5% 04/30/30 | 498,460 | 498,460 |
| US BANCORP MTN 5.35% 12/19/34 | 249,193 | 249,193 |
| VALERO ENERGY CORP 2.15% 09/15/27 | 242,102 | 242,102 |
| WELLS FARGO & CO 3% 10/23/26 | 248,172 | 248,172 |
| WELLS FARGO & CO MTN 5.15% 12/16/34 | 250,554 | 250,554 |
| ZIONS BANCORP NA MTN 3.25% 10/29/29 | 235,493 | 235,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 141,892 | 141,892 |
| ALPHABET INC/CA-CL C | 371,539 | 371,539 |
| ALPHABET INC-CL A | 606,594 | 606,594 |
| AMAZON.COM INC | 1,722,840 | 1,722,840 |
| AMERICAN EXPRESS CO | 284,122 | 284,122 |
| AMPHENOL CORP-CL A | 109,058 | 109,058 |
| APPLE INC | 1,224,186 | 1,224,186 |
| APPLIED MATERIALS INC | 77,097 | 77,097 |
| ARISTA NETWORKS INC | 139,516 | 139,516 |
| ARTHUR J GALLAGHER & CO | 67,803 | 67,803 |
| ASML HOLDING NV-NY REG SHS | 44,934 | 44,934 |
| BANK OF AMERICA CORP | 853,545 | 853,545 |
| BOOKING HOLDINGS INC | 133,883 | 133,883 |
| BOSTON SCIENTIFIC CORP | 164,574 | 164,574 |
| BROADCOM INC | 1,121,710 | 1,121,710 |
| CADENCE DESIGN SYS INC | 44,386 | 44,386 |
| CATERPILLAR INC | 85,931 | 85,931 |
| CELESTICA INC | 133,025 | 133,025 |
| CISCO SYSTEMS INC | 154,060 | 154,060 |
| COSTCO WHOLESALE CORP | 47,429 | 47,429 |
| CSX CORP | 72,754 | 72,754 |
| EATON CORP PLC | 90,457 | 90,457 |
| ECOLAB INC | 82,169 | 82,169 |
| ELI LILLY & CO | 433,096 | 433,096 |
| ENTERGY CORP | 38,081 | 38,081 |
| EQT CORP | 60,622 | 60,622 |
| EXXON MOBIL CORP | 130,930 | 130,930 |
| GENERAL AEROSPACE CO | 477,447 | 477,447 |
| GOLDMAN SACHS GROUP INC | 1,582,200 | 1,582,200 |
| HILTON WORLDWIDE HOLDINGS IN | 80,143 | 80,143 |
| HOWMET AEROSPACE INC | 99,640 | 99,640 |
| INTERCONTINENTAL EXCHANGE IN | 58,306 | 58,306 |
| INTERNATIONAL BUSINESS MACHINES | 133,295 | 133,295 |
| INTUIT INC | 164,943 | 164,943 |
| INTUITIVE SURGICAL INC | 77,025 | 77,025 |
| JOHNSON & JOHNSON | 250,616 | 250,616 |
| JPMORGAN CHASE & CO | 325,442 | 325,442 |
| LINDE PLC | 86,984 | 86,984 |
| LOWE'S COS INC | 118,892 | 118,892 |
| MARTIN MARIETTA MATERIALS | 72,229 | 72,229 |
| MASTERCARD INC-CLASS A | 323,118 | 323,118 |
| MCDONALD'S CORP | 93,828 | 93,828 |
| META PLATFORMS INC-CLASS A | 743,261 | 743,261 |
| MICRON TECHNOLOGY INC | 171,246 | 171,246 |
| MICROSOFT CORP | 1,655,915 | 1,655,915 |
| MONDELEZ INTERNATIONAL INC-A | 33,859 | 33,859 |
| MORGAN STANLEY | 338,017 | 338,017 |
| NETFLIX INC | 231,587 | 231,587 |
| NEXTERA ENERGY INC | 89,191 | 89,191 |
| NVIDIA CORP | 2,299,359 | 2,299,359 |
| OLD DOMINION FREIGHT LINE | 43,590 | 43,590 |
| ORACLE CORP | 102,912 | 102,912 |
| O'REILLY AUTOMOTIVE INC | 62,479 | 62,479 |
| PALANTIR TECHNOLOGIES INC-A | 533,250 | 533,250 |
| PALO ALTO NETWORKS INC | 81,048 | 81,048 |
| PARKER HANNIFIN CORP | 75,590 | 75,590 |
| PEPSICO INC | 54,394 | 54,394 |
| PROGRESSIVE CORP | 124,107 | 124,107 |
| RTX CORP | 256,760 | 256,760 |
| S&P GLOBAL INC | 175,590 | 175,590 |
| SERVICENOW INC | 56,680 | 56,680 |
| SHERWIN-WILLIAMS CO/THE | 59,297 | 59,297 |
| STRYKER CORP | 127,232 | 127,232 |
| TAIWAN SEMICONDUCTOR-SP ADR | 171,294 | 171,294 |
| TEXAS INSTRUMENTS INC | 117,800 | 117,800 |
| THE SOUTHERN COMPANY | 104,204 | 104,204 |
| THERMO FISHER SCIENTIFIC INC | 91,553 | 91,553 |
| TJX COMPANIES INC | 184,178 | 184,178 |
| TRANE TECHNOLOGIES PLC | 82,510 | 82,510 |
| TRANSDIGM GROUP INC | 54,524 | 54,524 |
| UNITEDHEALTH GROUP INC | 119,170 | 119,170 |
| VISA INC-CLASS A SHARES | 151,156 | 151,156 |
| WALMART INC | 480,177 | 480,177 |
| WALT DISNEY CO/THE | 97,956 | 97,956 |
| WASTE CONNECTIONS INC | 55,589 | 55,589 |
| WELLS FARGO & CO | 150,238 | 150,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TRUST ISHARES 1-5 YEAR ETF | FMV | 264,400 | 264,400 |
| JPM NASDAQ EQUITY PREMIUM | FMV | 1,521,117 | 1,521,117 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | FMV | 231,450 | 231,450 |
| SPDR DOUBLELINE TOTAL RETURN TACTICAL ETF | FMV | 805,000 | 805,000 |
| SPDR S&P 500 ETF TRUST | FMV | 12,768,952 | 12,768,952 |
| STF TACTICAL GROWTH INCOME EFT | FMV | 1,357,152 | 1,357,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD VAN - SOUP KITCHEN | 23,148 | 23,148 | 0 | |
| CHEVROLET VAN - SOUP KITCHEN | 16,720 | 16,720 | 0 | |
| CAN OPENER | 602 | 602 | 0 | |
| SOUP KETTLE | 20,448 | 20,448 | 0 | |
| REFRIGERATOR | 3,833 | 3,833 | 0 | |
| WORK TABLES | 882 | 882 | 0 | |
| DOUBLE DOOR COOLER | 4,902 | 4,902 | 0 | |
| TELEVISION | 399 | 399 | 0 | |
| HP INKJET PRINTER | 1,077 | 1,077 | 0 | |
| CANON PRINTER/SCANNER | 242 | 242 | 0 | |
| ELECTRICAL- SOUP KITCHEN | 4,555 | 4,278 | 277 | |
| NEW ENTRANCE DOORS | 3,324 | 3,140 | 184 | |
| SOUP KITCHEN CONSTRUCTION | 461 | 436 | 25 | |
| PAINTING NEW ADDITIONS | 672 | 635 | 37 | |
| INSTALL WATER & GAS LINE SOUP K | 1,474 | 1,391 | 83 | |
| PAVING | 7,500 | 7,042 | 458 | |
| ENTRANCE DOORS LOCK SET | 105 | 98 | 7 | |
| SOUP KITCHEN PAINTING | 617 | 567 | 50 | |
| SOUP KITCHEN RENOVATIONS | 3,542 | 3,265 | 277 | |
| SOUP KITCHEN ACOUSTICAL CEILING | 2,115 | 1,951 | 164 | |
| HP LASERJET PRINTER | 332 | 332 | 0 | |
| HP LASERJET PRINTER | 252 | 252 | 0 | |
| AWNING | 2,161 | 1,718 | 443 | |
| REFRIGERATOR | 3,650 | 3,650 | 0 | |
| REFRIGERATOR | 2,600 | 2,600 | 0 | |
| SOUP KETTLE | 19,380 | 19,380 | 0 | |
| SOUP KITCHEN OFFICE REMODEL | 1,981 | 979 | 1,002 | |
| AIR CONDITIONER - REPL/INST | 876 | 876 | 0 | |
| REFRIGERATOR | 3,119 | 3,119 | 0 | |
| GAS UNIT HEATER | 4,475 | 4,475 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUEL (SOUP KITCHEN) | 270 | 0 | 270 | |
| SUPPLIES | 3,668 | 0 | 3,668 | |
| VEHICLE EXPENSE (SOUP KITCHEN) | 112 | 0 | 112 | |
| COST OF FOOD CONSUMED (SOUP KITCHEN) | 102,808 | 0 | 102,808 | |
| INSURANCE | 16,825 | 0 | 16,825 | |
| PAYROLL PROCESSING - ADP | 1,857 | 0 | 1,857 | |
| TELEPHONE | 2,156 | 0 | 2,156 | |
| ELECTRICITY | 4,498 | 0 | 4,498 | |
| SOFTWARE | 788 | 0 | 788 | |
| PROMOTIONS & ADVERTISING | 104 | 0 | 104 | |
| COLLEGE VISITS | 3,767 | 0 | 3,767 | |
| MISCELLANEOUS EXPENSE | 907 | 0 | 907 | |
| CAMP SUCCESS | 29,200 | 0 | 29,200 | |
| CAMP FOR KIDS | 83,205 | 0 | 83,205 | |
| HOLIDAY GIFT CERTIFICATES (SOUP KITCHEN ROUTE RECIPIENTS) | 12,688 | 0 | 12,688 | |
| FREIGHT | 72 | 0 | 72 |
| Description | Amount |
|---|---|
| NET UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 220,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 210,365 | 210,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 89,312 | 0 | 0 | |
| TAXES AND LICENSES | 4 | 0 | 4 |