| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | |||
| ISHARES CORE S&P MID-CAP ETF | |||
| ISHARES CORE S&P SMALL-CAP ETF | |||
| ISHARES S&P 500 VALUE ETF | |||
| SPDR MSCI USA STRATEGICFACTORS | |||
| TIAA-CREF SMALL-CAP BLEND INDE | |||
| VANGUARD GROWTH INDEX FUND | AT COST | 110,176 | 267,975 |
| VANGUARD HIGH DIVIDEND YIELD E | AT COST | 184,609 | 320,050 |
| VANGUARD LARGE-CAP ETF | AT COST | 119,859 | 261,914 |
| WISDOMTREE US MID-CAP DIVIDEND | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 146,893 | 224,187 |
| MORGAN STANLEY INSTL FUND | |||
| SPDR MSCI EAFE STRATEGICFACTOR | |||
| VANGUARD INTERNATIONAL HIGH DI | AT COST | 115,028 | 194,670 |
| BAIRD AGGREGATE BOND FUND | AT COST | 362,076 | 309,994 |
| BISHOP STREET HIGH GRADE INCOM | |||
| FEDERATED HERMES INSTL HIGH YI | |||
| ISHARES PREFERRED & INCOME SEC | |||
| JPMORGAN STRATEGIC INCOME OPPS | AT COST | 68,608 | 67,181 |
| LOOMIS SAYLES STRATEGIC ALPHA | |||
| TEMPLETON GLOBAL TOTAL RETURN | |||
| VANGUARD INFLATION-PROTECTED S | AT COST | 98,253 | 82,895 |
| VANGUARD SHORT-TERM INFLATION- | |||
| BLACKROCK GLOBAL ALLOCATION FU | |||
| BLACKSTONE ALTERNATIVE MULTI-S | |||
| NUVEEN REAL ASSET INCOME FUND | |||
| NUVEEN FLEXIBLE INCOME FUND | AT COST | 128,006 | 115,324 |
| COHEN & STEERS PREF SEC AND IN | |||
| PIMCO INTERNTL BOND FUND | AT COST | 67,202 | 63,987 |
| BLACKROCK GLOBAL EQUITY MARKET | AT COST | 84,088 | 89,949 |
| PIMCO INCOME FUND | AT COST | 204,520 | 210,654 |
| JPMORGAN EQUITY PREMIUM INCOME | AT COST | 297,236 | 284,941 |
| VANGUARD SMALL CAP ETF | AT COST | 118,461 | 119,173 |
| FRANKLIN INTL CORE DIV TILT IN | AT COST | 154,497 | 190,561 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 129,288 | 132,291 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,481 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,373 | 1,373 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |