| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 1,979 | 7,147 |
| 437076102 HOME DEPOT INC | 3,417 | 9,635 |
| 532457108 ELI LILLY & CO | 1,673 | 20,419 |
| 594918104 MICROSOFT CORP | 7,340 | 71,576 |
| 620076307 MOTOROLA SOLUTIONS I | 1,060 | 3,833 |
| 863667101 STRYKER CORP | ||
| 874039100 TAIWAN SEMICONDUCTOR | 2,474 | 7,597 |
| 02079K305 ALPHABET INC/CA-CL A | 1,116 | 44,133 |
| 11135F101 BROADCOM INC | 2,166 | 34,264 |
| 22160K105 COSTCO WHOLESALE COR | 2,410 | 9,486 |
| 30303M102 META PLATFORMS INC | 4,590 | 29,044 |
| 57636Q104 MASTERCARD INC CL A | 2,074 | 11,418 |
| 78409V104 S&P GLOBAL INC | 855 | 3,658 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G1151C101 ACCENTURE PLC CLASS | ||
| 023135106 AMAZON COM INC | 8,460 | 33,469 |
| 037833100 APPLE INC | 731 | 62,528 |
| 053332102 AUTOZONE INC | 1,535 | 6,783 |
| 74762E102 QUANTA SVCS INC | 1,559 | 7,175 |
| 92826C839 VISA INC | 7,240 | 12,976 |
| 42809H107 HESS CORPORATION | ||
| 580135101 MCDONALD'S CORP | 3,561 | 3,973 |
| 101137107 BOSTON SCIENTIFIC CO | 2,910 | 5,149 |
| 127387108 CADENCE DESIGN SYSTE | 4,826 | 7,502 |
| 438516106 HONEYWELL INTL INC | 4,160 | 4,682 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 81762P102 SERVICE NOW INC | 5,923 | 8,425 |
| 872540109 TJX COMPANIES INC NE | 4,381 | 8,295 |
| 22788C105 CROWDSTRIKE HOLDINGS | 4,616 | 5,625 |
| 512807306 LAM RESEARCH CORP | 1,390 | 13,010 |
| 571903202 MARRIOTT INTERNATION | 5,533 | 7,136 |
| 67066G104 NVIDIA CORP | 56,131 | 80,195 |
| 36828A101 GE VERNOVA LLC | 5,160 | 6,536 |
| 461202103 INTUIT SOFTWARE | 8,603 | 7,287 |
| 46120E602 INTUITIVE SURGICAL I | 8,665 | 10,761 |
| 58155Q103 MCKESSON CORPORATION | 6,521 | 7,383 |
| 75513E101 RTX CORPORATION | 5,109 | 6,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 122,478 | 173,632 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,599,975 | 3,196,615 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 412,202 | 1,263,933 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 61,277 | 207,614 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 330,980 | 1,158,165 |
| 921939203 VANGUARD INTERNATION | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 249,622 | 339,948 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 402,995 | 469,128 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 130,044 | 209,375 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 584,424 | 638,276 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 76,791 | 100,744 |
| 46429B267 ISHARES U S TREASURY | AT COST | 599,101 | 619,373 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 499,510 | 575,928 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 600,000 | 599,368 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 500,133 | 497,357 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 279,296 | 308,931 |
| 256210105 DODGE & COX INCOME F | AT COST | 850,000 | 855,325 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 397,123 | 413,136 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 202,378 | 180,440 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 198,612 | 205,938 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 248,047 | 288,927 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 180,000 | 172,816 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 800,000 | 805,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 17,571 | 17,571 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,881 |
| ROC ON CY SALES | 19 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,719 | 0 | 3,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-PNC CONSULTING FEES | 72,125 | 72,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,279 | 2,279 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 475 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32,694 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,440 | 1,440 | 0 |