| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOCAL CPA FIRM | 2,250 | 0 | 0 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK PRO | 2010-06-24 | 1,483 | 1,483 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EXHIBIT TJ MADISON | 2001-07-01 | 5,392 | 5,392 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1996-12-10 | 1,651 | 1,651 | SL | 20.000000000000 | 0 | 0 | 0 | |
| COMPUTER & PRINTER | 2018-01-19 | 1,250 | 1,240 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESS | 2018-11-18 | 1,786 | 1,562 | SL | 7.000000000000 | 224 | 0 | 224 | |
| COMPUTER & MONITOR (BEST BUY) | 2022-03-02 | 1,316 | 965 | SL | 5.000000000000 | 263 | 0 | 263 | |
| COMPUTER ACCESSORIES (BEST BUY) | 2022-03-09 | 777 | 569 | SL | 5.000000000000 | 155 | 0 | 155 | |
| SIT/STAND DESK | 2022-08-11 | 1,170 | 473 | SL | 7.000000000000 | 167 | 0 | 167 | |
| LATERAL FILE (ULINE) | 2022-11-11 | 2,232 | 744 | SL | 7.000000000000 | 319 | 0 | 319 | |
| FILING CABINETS (ULINE) | 2022-12-16 | 874 | 250 | SL | 7.000000000000 | 125 | 0 | 125 | |
| SHELVING (WRM CONTRACTING) | 2023-01-01 | 7,545 | 2,156 | SL | 7.000000000000 | 1,078 | 0 | 1,078 | |
| 2 24" LATERAL FILE CABINETS (ULINE) | 2023-02-02 | 2,398 | 657 | SL | 7.000000000000 | 343 | 0 | 343 | |
| SHELVING W/ LIGHTING (WRM CONTRACTING) | 2023-02-06 | 3,700 | 1,014 | SL | 7.000000000000 | 529 | 0 | 529 | |
| 3 42" LATERAL FILE CABINETS (ULINE) | 2023-06-13 | 2,801 | 633 | SL | 7.000000000000 | 400 | 0 | 400 | |
| 4 SHELVING UNITS (WRM CONTRACTING) | 2023-07-14 | 2,900 | 621 | SL | 7.000000000000 | 414 | 0 | 414 | |
| 2 LATERAL FILE CABINETS 42" & 36" (ULINE) | 2023-08-23 | 1,771 | 337 | SL | 7.000000000000 | 253 | 0 | 253 | |
| CANON COPIER C3926I | 2025-06-01 | 6,555 | SL | 7.000000000000 | 546 | 0 | 546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL FLAVORS & FRAGRANCES, INC. | 6,927 | 6,739 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO | 1,483 | 1,483 | 0 | |
| EXHIBIT TJ MADISON | 5,392 | 5,392 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,651 | 1,651 | 0 | |
| COMPUTER & PRINTER | 1,250 | 1,240 | 10 | 10 |
| MATTRESS | 1,786 | 1,786 | 0 | |
| COMPUTER & MONITOR (BEST BUY) | 1,316 | 1,228 | 88 | 88 |
| COMPUTER ACCESSORIES (BEST BUY) | 777 | 724 | 53 | 53 |
| SIT/STAND DESK | 1,170 | 640 | 530 | 530 |
| LATERAL FILE (ULINE) | 2,232 | 1,063 | 1,169 | 1,169 |
| FILING CABINETS (ULINE) | 874 | 375 | 499 | 499 |
| SHELVING (WRM CONTRACTING) | 7,545 | 3,234 | 4,311 | 4,311 |
| 2 24" LATERAL FILE CABINETS (ULINE) | 2,398 | 1,000 | 1,398 | 1,398 |
| SHELVING W/ LIGHTING (WRM CONTRACTING) | 3,700 | 1,543 | 2,157 | 2,157 |
| 3 42" LATERAL FILE CABINETS (ULINE) | 2,801 | 1,033 | 1,768 | 1,768 |
| 4 SHELVING UNITS (WRM CONTRACTING) | 2,900 | 1,035 | 1,865 | 1,865 |
| 2 LATERAL FILE CABINETS 42" & 36" (ULINE) | 1,771 | 590 | 1,181 | 1,181 |
| CANON COPIER C3926I | 6,555 | 546 | 6,009 | 6,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 963 | 0 | 0 | 963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SURVEY/DESIGN PLANS - RETREAT CENTER | 25,184 | 25,184 | 25,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 140 | 0 | 0 | 140 |
| OFFICE SUPPLIES & EXPENSES | 5,427 | 0 | 0 | 5,427 |
| RESEARCH & EDUCATION MATERIALS | 1,340 | 0 | 0 | 1,340 |
| TELEPHONE & INTERNET | 0 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 2,924 | 0 | 0 | 2,924 |
| WEBSITE | 381 | 0 | 0 | 341 |
| GIFTS | 1,849 | 0 | 0 | 1,849 |
| MEMBERSHIPS | 580 | 0 | 0 | 580 |
| SUPPLIES | 3,085 | 0 | 0 | 3,085 |
| MISCELLANEOUS ADMINISTRATIVE | 284 | 0 | 0 | 284 |
| REGISTRATION FEES | 125 | 0 | 0 | 125 |
| EVENTS EXPENSE | 7,419 | 0 | 0 | 7,419 |
| IMPAIRMENT LOSS | 0 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 1,744 | 1,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 19,587 | 0 | 0 | 19,587 |