| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION FEES | 2,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED - NFS 1773 | PURCHASE | 2025-12 | 81,987 | 80,589 | 1,398 | |||||
| SEE ATTACHED - NFS 1773 | PURCHASE | 2025-12 | 351,037 | 323,867 | 27,170 | |||||
| SEE ATTACHED - NFS 1773 | PURCHASE | 2025-12 | 2,270 | 314 | 1,956 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM NOTE | 25,524 | 22,787 |
| JPMORGAN CHASE & CO NOTE - CALL MADE | ||
| CHEVRON CORP NOTE | ||
| WALMART INC NOTE -CALL MAKE WHOLE | 23,737 | 24,615 |
| PEPSICO INC NOTE 7/29/29 | 23,026 | 23,862 |
| APPLE INC NOTE 8/08/32 | 22,602 | 23,937 |
| HONEYWELL INTL INC NOTE 2/15/33 | 25,534 | 25,751 |
| TOYOTA MRT CR CORP SER B | 25,257 | 25,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 149 | 13,049 |
| BRISTOL MYERS SQUIBB | 14,084 | 9,925 |
| CHEVRON CORP NEW COM | 1,675 | 12,193 |
| EXXON MOBIL CORP COM | 8,867 | 17,570 |
| MERCK & CO INC NEW COM | 4,448 | 14,526 |
| MICROSOFT CORP (MSFT) | 3,416 | 12,091 |
| QUALCOMM INC | 2,877 | 9,750 |
| VERIZON COMMUNICATIONS | 9,740 | 9,938 |
| FIFTH THIRD BANCORP (FITB) | 3,158 | 5,851 |
| ENBRIDGE INC COM ISIN | 11,293 | 14,206 |
| PRUDENTIAL FINANCIAL INC | 5,481 | 7,563 |
| EATON CORPORATION PLC (ETN) | 5,887 | 13,377 |
| TE CONNECTIVITY LTD COM CHFO | 5,792 | 10,693 |
| ABBVIE INC COM (ABBV) | 10,204 | 13,938 |
| AIR PRODUCTS AND CHEMICALS INC (APD) | 5,944 | 5,928 |
| ANALOG DEVICES INC COM (ADI) | 7,463 | 13,018 |
| BANK AMERICA CORP COM (BAC) | 8,599 | 15,565 |
| CIGNA CORP NEW COM (CI) | 6,091 | 6,606 |
| CISCO SYSTEMS, INC (CSCO) | 8,831 | 13,172 |
| CITIZENS FINL GROUP INC COM (CFG) | 8,923 | 12,792 |
| EOG RESOURCES INC (EOG) | 5,308 | 4,305 |
| GATX CORP COM (GATX) | 4,737 | 6,954 |
| GENTEX CORP (GNTX) | 11,590 | 9,773 |
| HANOVER INSURANCE GROUP INC | 4,550 | 5,483 |
| HOME DEPOT IND (HD) | 4,277 | 4,817 |
| INGREDION INC COM (INGR) | 6,045 | 7,608 |
| INTERNATIONAL BUS MACH CORP (IBM) | 5,279 | 12,441 |
| INTERPUBLIC GROUP COS INC COM (IPG) | ||
| JPMORGAN CHASE & CO (JPM) | 6,333 | 15,144 |
| JOHNSON & JOHNSON COM (JNJ) | 11,418 | 13,452 |
| LOCKHEED MARTIN CORP COM (LMT) | 13,045 | 13,543 |
| NEXSTAR MEDIA GROUP INC SOM (NXST) | 6,908 | 8,528 |
| NISOURCE INC COM | 9,803 | 13,864 |
| PEPSICO INC (PEP) | 11,780 | 9,759 |
| PFIZER INC (PFE) | 16,981 | 7,968 |
| POLORIS INC COM | ||
| PRICE T ROWE GROUPS COM (TROW) | 11,339 | 8,088 |
| PRINCIPAL FINANCIAL GROUP INC COM | 9,686 | 11,732 |
| PROCTOR & GAMBLE CO COM (PG) | 8,226 | 7,309 |
| RIO TINTO ADR EACH REP 1 | 9,806 | 9,764 |
| SMUCKER JM CO COM NEW (SJM) | ||
| SOUTHERN CO | 5,885 | 6,801 |
| STANLEY BLACK & DECKER (SWK) | 11,853 | 8,319 |
| SYSCO CORP (SYY) | 9,626 | 8,401 |
| TARGET | 10,395 | 4,399 |
| TRAVELERS COMPANIES INC COM | 9,053 | 14,213 |
| US BANCORP (USB) | 10,307 | 11,953 |
| WALMART INC COM (WMT) | 4,228 | 9,247 |
| WILLIAMS-SONOMA INC (WSM) | 2,048 | 4,822 |
| MEDTRONIC PLC (MDT) | 6,170 | 7,301 |
| AMERICAN ELEC PWR CO INC COM (AEP) | 9,498 | 12,799 |
| ASTRAZENECA ADR REP 0.5 ORD (AZN) | 7,789 | 10,940 |
| BAXTER INTERNATIONAL INC COM (BAX) | ||
| UNION PAC CORP COM (UNP) | 6,244 | 6,708 |
| CORNING INC (GLW) | 1,731 | 3,940 |
| EASTMAN CHEM CO COM (EMN) | 4,230 | 3,064 |
| ENTERGY CORP (ETR) | 8,678 | 15,251 |
| STARBUCKS CORP COM (SBUX) | 5,413 | 4,884 |
| ACCENTURE PLC (ACN) | 4,228 | 4,561 |
| BLACKROCK INC. COM (BLK) | 3,853 | 4,281 |
| BROADCOM INC COM (AVGO) | 14,034 | 24,227 |
| CATERPILLAR INC COM (CAT) | 4,385 | 7,447 |
| COCA COLA CO (KO) | 7,618 | 8,180 |
| OMNICOM GROUP INC COM US (OMC) | 11,818 | 9,690 |
| UNITED HEALTH GROUP INC (UNH) | 3,929 | 4,291 |
| WELLS FARGO CO NEW COM (WFC) | 7,156 | 8,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME CL | AT COST | 25,984 | 30,819 |
| CARILLON REAMS UNCONSTRAINED BOND I | AT COST | 26,572 | 28,310 |
| DIAMOND HILL LONG/SHRT FUND CL I | AT COST | ||
| FIDELITY ADVISOR REAL ESTATE INCOME | AT COST | 13,786 | 14,166 |
| ISHARES CORE S&P MID CAP | AT COST | 29,342 | 53,130 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 28,815 | 53,381 |
| JP MORGAN - BACKED SECURITIES FUND | AT COST | 164,206 | 157,980 |
| OMEGA HEALTHCARE INVS INC COM | AT COST | 4,593 | 16,583 |
| STONE RIDGE HIGH YLD REINSRNCE RSK | AT COST | 18,954 | 18,351 |
| MAINSTAY MACKAY CONVERTIBLE CL I | AT COST | 16,961 | 19,993 |
| ISHARES S&P 500 ETF | AT COST | 16,079 | 40,411 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY | AT COST | 18,130 | 18,575 |
| FEDERATED HERMES INTL EQ LC IS | AT COST | ||
| SPDR SERIES TR S&P 600 SMCP | AT COST | 31,614 | 63,679 |
| VANGUARD COMMODITY STRATEGY FD ADMIR | AT COST | 11,716 | 10,486 |
| ALLSPRING SHORT TERM HIGH YIELD BD I | AT COST | 17,644 | 17,283 |
| FIDELITY INTERNATL INDEX FUND (FSPSX | AT COST | 76,583 | 103,716 |
| PZENA EMERGING MARKETS FOCUSED VAL | AT COST | 23,752 | 32,477 |
| AMBASSADOR FUND INSTL (EMPIX) | AT COST | 9,500 | 9,233 |
| COHEN & STEERS INSTL REALTY SHARES | AT COST | 22,913 | 24,074 |
| OBERWEIS SMALL CAP OPPORTUNITIES | AT COST | 39,014 | 46,095 |
| ARTISAN INTL VALUE FUND ADVISOR | AT COST | 69,758 | 68,127 |
| JP MORGAN HEDGED EQUITY CLASS I | AT COST | 14,000 | 15,129 |
| Description | Amount |
|---|---|
| ADJUST COST TO ACTUAL | 2,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 7,869 | 7,869 | ||
| BANK FEES | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 498 | 498 |