| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 19,650 | 19,650 |
| AGNICO EAGLE MINES LTD | 6,442 | 6,442 |
| ALPHABET INC | 103,290 | 103,290 |
| AMAZON COM INC | 56,089 | 56,089 |
| AMERICAN EXPRESS COMPANY | 16,648 | 16,648 |
| AMPHENOL CORP CL A NEW | 21,758 | 21,758 |
| APPLE INC | 133,483 | 133,483 |
| ASTRAZENECA | 15,444 | 15,444 |
| BANK NEW YORK MELLON | 15,788 | 15,788 |
| BLACKROCK INC | 23,547 | 23,547 |
| BOSTON SCIENTIFIC CORP | 15,065 | 15,065 |
| BROADCOM INC | 47,762 | 47,762 |
| CATERPILLAR INC DEL | 16,613 | 16,613 |
| CENCORA INC | 10,470 | 10,470 |
| COLUMBIA ETF | 2,657 | 2,657 |
| CONOCOPHILLIPS | 8,050 | 8,050 |
| COSTCO WHOLESALE CRP | 34,494 | 34,494 |
| CSX CORP | 14,246 | 14,246 |
| DELL TECHNOLOGIES INC | 15,987 | 15,987 |
| DICKS SPORTING GOODS INC | 7,919 | 7,919 |
| DOORDASH INC | 11,324 | 11,324 |
| ELI LILLY & CO | 59,107 | 59,107 |
| ENTERGY CORP | 11,646 | 11,646 |
| EXXON MOBIL CORP | 39,111 | 39,111 |
| FERRARI NV | 11,456 | 11,456 |
| FIFTH THIRD BANCORP | 18,584 | 18,584 |
| FRANKLIN FTSE | 23,136 | 23,136 |
| FRANKLIN FTSE JAPAN ETF | 49,849 | 49,849 |
| FRANKLIN FTSE U K ETF | 52,819 | 52,819 |
| FREEPORT-MCMORAN INC | 3,454 | 3,454 |
| GILEAD SCIENCES INC | 18,779 | 18,779 |
| GOLDMAN SACHS GROUP INC | 21,975 | 21,975 |
| HEWLETT PACKARD | 9,224 | 9,224 |
| HILTON WORLDWIDE HOLDINGS INC | 9,479 | 9,479 |
| HOME DEPOT INC | 22,022 | 22,022 |
| HOWMET AEROSPACE INC | 15,377 | 15,377 |
| INTERACTIVE BROKERS GROUP | 3,666 | 3,666 |
| INTL BUSINESS MACHINES | 14,514 | 14,514 |
| INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | 18,064 | 18,064 |
| INVESCO PREFERRED ETF | 12,106 | 12,106 |
| ISHARES 20+ YEAR TREASURY BOND ETF | 32,947 | 32,947 |
| ISHARES EDGE MSCI MIN | 4,163 | 4,163 |
| ISHARES IBOXX$ HIGH YIELD CORPORATE BOND | 72,174 | 72,174 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | 25,812 | 25,812 |
| ISHARES MBS ETF | 145,306 | 145,306 |
| ISHARES MSCI EUROZONE ETF | 44,678 | 44,678 |
| ISHARES MSCI SWEDEN ETF | 3,741 | 3,741 |
| ISHARES MSCI SWITZERLAND | 12,052 | 12,052 |
| ISHARES TIPS BOND ETF | 30,115 | 30,115 |
| JOHNSON CONTROLS INTER | 14,250 | 14,250 |
| JPMORGAN BETABUILDERS | 78,088 | 78,088 |
| JPMORGAN CHASE & CO | 59,288 | 59,288 |
| LIVE NATION ENT INC | 7,980 | 7,980 |
| MARTIN MARIETTA MATLS | 13,699 | 13,699 |
| META PLATFORMS INC | 44,886 | 44,886 |
| MICRON TECHNOLOGY INC | 4,281 | 4,281 |
| MICROSOFT CORP | 124,774 | 124,774 |
| NETFLIX COM INC | 18,377 | 18,377 |
| NVIDIA | 117,868 | 117,868 |
| PALO ALTO NETWORKS INC | 25,051 | 25,051 |
| PARKER HANNIFIN CORP | 29,885 | 29,885 |
| PROCTER & GAMBLE CO | 14,618 | 14,618 |
| PROGRESSIVE CRP OHIO | 28,465 | 28,465 |
| ROSS STORES INC COM | 20,536 | 20,536 |
| RTX CORP | 20,357 | 20,357 |
| S&P GLOBAL INC | 16,723 | 16,723 |
| SCHWAB SHORT TERM US TREASURY ETF | 69,455 | 69,455 |
| SEAGATE TECH HLDGS PUB | 6,609 | 6,609 |
| STRYKER CORP | 22,494 | 22,494 |
| TESLA INC | 23,385 | 23,385 |
| THERMO FISHER SCIENTIFIC INC | 16,225 | 16,225 |
| TJX COS INC | 19,508 | 19,508 |
| TPG INC | 10,597 | 10,597 |
| UNION PACIFIC CORP | 11,103 | 11,103 |
| VANECK FALLEN ANGEL HIGH YIELD BOND ETF | 9,044 | 9,044 |
| VANGUARD INDEX FDS MID-CAP GROWTH INDEX | 73,693 | 73,693 |
| VANGUARD INTERMEDIATE | 18,090 | 18,090 |
| VANGUARD INTERM-TERM | 36,258 | 36,258 |
| VANGUARD MID-CAP VAL IDX | 75,205 | 75,205 |
| VANGUARD SHORT-TERM CORPORATE BOND | 54,376 | 54,376 |
| VANGUARD SMALL CAP GROWTH ETF | 74,017 | 74,017 |
| VANGUARD SMALL CAP VALUE ETF | 74,762 | 74,762 |
| VANGUARD TOTAL INTERNATL BOND ETF | 77,070 | 77,070 |
| VERIZON COMMUNICATIONS | 12,749 | 12,749 |
| VERTIV HLDG CO | 3,078 | 3,078 |
| VISA INC CLASS A | 42,787 | 42,787 |
| WALMART INC | 46,681 | 46,681 |
| WASTE CONNECTIONS INC | 14,906 | 14,906 |
| WELLS FARGO & CO | 14,726 | 14,726 |
| WELLTOWER INC | 36,380 | 36,380 |
| WILLIAMS COMPANIES DEL | 14,847 | 14,847 |
| WORKDAY INC | 14,390 | 14,390 |
| WSTN DIGITAL CORP | 17,055 | 17,055 |
| XCEL ENERGY INC | 22,306 | 22,306 |
| XTRACKERS USD | 21,104 | 21,104 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 203,126 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNCOLLECTIBLES | 190 | 0 | 190 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 58 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS IN TRANSIT | 36,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,792 | 10,792 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| FEDERAL TAX | 12,050 | 0 | 0 |