| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 37,550 | 77,859 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 7495200D5 KT INTER-TERM FIXED | AT COST | 96,258 | 99,680 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 81369Y803 TECHNOLOGY SELECT SE | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 41,077 | 44,302 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 25,000 | 32,358 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 61,079 | 69,155 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 25,850 | 33,507 |
| 912796Z28 UNITED STATES TREAS | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 15,000 | 14,753 |
| 808524797 SCHWAB US DIVIDEND E | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,000 | 5,827 |
| 464285204 ISHARES GOLD TRUST | AT COST | 5,022 | 7,549 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,991 | 5,056 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 145,291 | 147,262 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,393 | 58,686 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 49,504 | 50,840 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 127,882 | 115,371 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,000 | 5,664 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,000 | 45,610 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 128,307 | 132,404 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 52,394 | 49,969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 382 | 382 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 667 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,070 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |