| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 9,172 | 9,119 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 35,884 | 23,479 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,453 | 38,510 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,523 | 38,517 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 13,996 | 14,349 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 53,920 | 125,344 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 25,282 | 61,374 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 32,389 | 39,652 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 139,960 | 123,608 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 115,633 | 98,718 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 589509207 MERGER FUND $0.156 | AT COST | 16,882 | 16,252 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 138,840 | 123,374 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 33,661 | 54,244 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 30,717 | 34,708 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,845 | 45,982 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 19,389 | 26,780 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 121,379 | 124,240 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 17,333 | 17,433 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 84,138 | 88,417 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 100,565 | 103,670 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 145 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | 270 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 946 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 439 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |