| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 998156269 CHARITABLE MULTI ASS | |||
| 998418100 PROTEUS SPC-1825 CAP | |||
| 02079K305 ALPHABET INC | AT COST | 62,212 | 76,059 |
| 023135106 AMAZON COM INC | AT COST | 41,224 | 42,702 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 25,183 | 27,006 |
| 037833100 APPLE INC | AT COST | 33,251 | 35,342 |
| 060505104 BANK OF AMERICA CORP | AT COST | 39,681 | 41,690 |
| 11135F101 BROADCOM INC | AT COST | 40,656 | 40,840 |
| 13321L108 CAMECO CORP | AT COST | 40,221 | 41,994 |
| 149123101 CATERPILLAR INC DEL | AT COST | 20,114 | 24,061 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 21,000 | 21,654 |
| 166764100 CHEVRON CORP | AT COST | 17,336 | 16,613 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,482 | 6,899 |
| 26441C204 DUKE ENERGY CORP | AT COST | 17,669 | 16,995 |
| 268150109 DYNATRACE INC | AT COST | 17,815 | 16,166 |
| 291011104 EMERSON ELEC CO | AT COST | 15,803 | 15,926 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 20,816 | 23,059 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 11,191 | 12,221 |
| 37637K108 GITLAB INC | AT COST | 23,270 | 18,690 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 19,725 | 19,509 |
| 452327109 ILLUMINA INC | AT COST | 20,979 | 26,888 |
| 464287440 ISHARES BARCLAYS7-10 | AT COST | 295,179 | 293,865 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 168,063 | 167,687 |
| 464288679 ISHARES BARCLAYS SHT | AT COST | 55,991 | 55,846 |
| 464288687 ISHARES S&P US PREFE | AT COST | 495,927 | 478,951 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 350,128 | 359,092 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 140,563 | 142,708 |
| 478160104 JOHNSON & JOHNSON | AT COST | 17,690 | 20,695 |
| 594918104 MICROSOFT CORP | AT COST | 85,840 | 81,248 |
| 651639106 NEWMONT MINING CORP | AT COST | 28,828 | 33,749 |
| 67066G104 NVIDIA CORP | AT COST | 79,653 | 82,433 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 11,432 | 9,866 |
| 713448108 PEPSICO INC | AT COST | 19,362 | 19,519 |
| 761152107 RESMED INC | AT COST | 16,548 | 14,452 |
| 78409V104 S&P GLOBAL INC | AT COST | 13,838 | 14,633 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 80,181 | 82,174 |
| 855244109 STARBUCKS CORP | AT COST | 15,298 | 15,242 |
| 872590104 T-MOBILE US INC | AT COST | 18,245 | 15,634 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 22,199 | 19,918 |
| 90384S303 ULTA BEAUTY INC | AT COST | 29,588 | 33,881 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 8,795 | 8,253 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 71,121 | 69,694 |
| 949746101 WELLS FARGO CO | AT COST | 31,289 | 33,925 |
| 998154231 CHARITABLE MID CAP F | AT COST | 113,795 | 112,611 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 112,439 | 113,789 |
| 998678704 PROTEUS SPC-1825 CAP | AT COST | 241,557 | 127,635 |
| G5960L103 MEDTRONIC PLC | AT COST | 15,747 | 14,985 |
| H8817H100 TRANSOCEAN LTD | AT COST | 23,871 | 26,494 |
| N07059210 ASML HOLDING N V | AT COST | 25,306 | 27,816 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 7,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 600 | 0 | 600 | |
| COURT COSTS | 54 | 0 | 54 | |
| INSURANCE | 63 | 0 | 63 | |
| PROTEUS EXPENSES | 4,618 | 4,618 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33,958 | 33,958 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON SALE | 135,000 |
| ROUNDING | 2 |
| ALTERNATIVE INVESTMENTS LIABILITY ADJ | 123,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 311 | 311 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,136 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,420 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 322 | 322 | 0 |