| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 001055102 AFLAC INC | |||
| 023135106 AMAZON COM INC | AT COST | 33,945 | 47,780 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 031162100 AMGEN INC | |||
| 032095101 AMPHENOL CORP | |||
| 053015103 AUTOMATIC DATA PROCE | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 32,126 | 46,695 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,717 | 7,761 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP | |||
| 46120E602 INTUITIVE SURGICAL I | |||
| 46429B697 ISHARES EDGE MSCI MI | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 20,736 | 23,178 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 571748102 MARSH & MCLENNAN COS | |||
| 580135101 MCDONALDS CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 67066G104 NVIDIA CORP | AT COST | 3,161 | 92,318 |
| 681919106 OMNICOM GROUP INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 701094104 PARKER HANNIFIN CORP | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 74340W103 PROLOGIS INC | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 918204108 V F CORP | |||
| 921937603 VANGUARD TOTAL BD MA | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 272,054 | 284,477 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 452308109 ILLINOIS TOOL WKS IN | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 14448C104 CARRIER GLOBAL CORP | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 4812A1142 JPMORGAN US EQUITY F | |||
| 02079K305 ALPHABET INC | AT COST | 48,632 | 86,388 |
| 384802104 GRAINGER W W INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 167,803 | 179,481 |
| 68622V106 ORGANON & CO | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,392 | 9,243 |
| 922908769 VANGUARD TOTAL STK M | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 13321L108 CAMECO CORP | AT COST | 19,902 | 47,026 |
| 548661107 LOWES COS INC | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 98419M100 XYLEM INC | |||
| 57636Q104 MASTERCARD INC | |||
| 98978V103 ZOETIS INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 040413106 ARISTA NETWORKS INC | |||
| 262028301 DRIEHAUS EMERGING MK | |||
| 4812A1373 JPMORGAN SMALL CAP E | |||
| 922031737 VANGUARD INFLATN-PRO | |||
| 191216100 COCA COLA CO | |||
| 592905509 METROPOLITAN WEST T/ | |||
| 166764100 CHEVRON CORP | AT COST | 15,717 | 18,594 |
| 58933Y105 MERCK & CO INC | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 229899109 CULLEN FROST BANKERS | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 20,250 | 25,852 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 594918104 MICROSOFT CORP | AT COST | 68,654 | 90,921 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 25278X109 DIAMONDBACK ENERGY I | |||
| 68902V107 OTIS WORLDWIDE CORP | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 124,703 | 131,200 |
| 92532F100 VERTEX PHARMACEUTICA | |||
| 665859104 NORTHERN TR CORP | |||
| 037833100 APPLE INC | AT COST | 15,581 | 39,692 |
| 958102105 WESTERN DIGITAL CORP | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 002824100 ABBOTT LABS | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 723787107 PIONEER NATURAL RESO | |||
| 690742101 OWENS CORNING INC | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 185,414 | 195,138 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 61,290 | 62,778 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 258,836 | 262,565 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 130,797 | 125,949 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 320,890 | 325,082 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 61,097 | 62,622 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 105,024 | 113,279 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 154,732 | 190,555 |
| 49177J102 KENVUE INC | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 69,269 | 88,608 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 114,654 | 103,844 |
| 92338C103 VERALTO CORP | |||
| 020002101 ALLSTATE CORP | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 19,007 | 30,336 |
| 11135F101 BROADCOM INC | AT COST | 19,298 | 45,685 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 17,288 | 24,335 |
| 229663109 CUBESMART | |||
| 268150109 DYNATRACE INC | AT COST | 22,138 | 18,159 |
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 13,763 | 13,779 |
| 37637K108 GITLAB INC | AT COST | 25,187 | 21,017 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 42809H107 HESS CORP | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 21,564 | 22,045 |
| 452327109 ILLUMINA INC | AT COST | 30,147 | 30,167 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 516544103 LANTHEUS HOLDINGS IN | |||
| 532457108 LILLY ELI & CO | |||
| 550021109 LULULEMON ATHLETICA | |||
| 651639106 NEWMONT MINING CORP | AT COST | 18,081 | 37,843 |
| 713448108 PEPSICO INC | AT COST | 24,582 | 22,533 |
| 78409V104 S&P GLOBAL INC | AT COST | 15,037 | 16,200 |
| 872590104 T-MOBILE US INC | AT COST | 16,435 | 17,461 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 23,252 | 38,116 |
| 949746101 WELLS FARGO CO | AT COST | 21,484 | 37,932 |
| 98980G102 ZSCALER INC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 35,285 | 29,678 |
| 149123101 CATERPILLAR INC DEL | AT COST | 16,999 | 26,925 |
| 26441C204 DUKE ENERGY CORP | AT COST | 19,811 | 18,988 |
| 291011104 EMERSON ELEC CO | AT COST | 17,299 | 17,784 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 145,411 | 152,350 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 15,883 | 11,676 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 142,716 | 127,340 |
| 761152107 RESMED INC | AT COST | 16,789 | 16,138 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 195,192 | 201,218 |
| 855244109 STARBUCKS CORP | AT COST | 17,158 | 17,095 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 21,571 | 21,961 |
| G5960L103 MEDTRONIC PLC | AT COST | 17,665 | 16,811 |
| N07059210 ASML HOLDING N V | AT COST | 24,278 | 31,026 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 123 |
| PY RETURN OF CAPITAL ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 18,023 | 0 | 9,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 976 | 976 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,474 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 524 | 524 | 0 |