| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 16,942 | 35,156 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 7495200D5 KT INTER-TERM FIXED | |||
| 464288166 ISHARES BARCLAYS TR | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 78468R200 SPDR BLMBG BARCLAYS | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 17,912 | 19,552 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 98,853 | 103,293 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,846 | 8,035 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 21,975 | 31,075 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,660 | 71,234 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 18,951 | 22,938 |
| 589509207 MERGER FUND $0.156 | AT COST | 9,439 | 9,038 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 5,068 | 5,006 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,104 | 23,425 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,805 | 14,803 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 23,862 | 23,169 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 81,687 | 82,288 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,997 | 26,480 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 20,647 | 20,586 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 9,737 | 9,644 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 49,308 | 50,160 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 58,271 | 59,563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,525 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |