| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 2,621 | 3,774 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,529 | 4,935 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 4,870 | 7,534 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,707 | 1,239 |
| 641224415 NEUBERGER BERMAN EME | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 6,839 | 6,167 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,239 | 2,370 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,172 | 3,339 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 7,033 | 6,159 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,059 | 2,441 |
| 957663503 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,433 | 2,371 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,854 | 2,118 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,236 | 2,863 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,187 | 1,649 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 6,023 | 6,164 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 5,180 | 5,443 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 6,203 | 6,394 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 279 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |