| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 62,000 | 66,099 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 13,281 | 13,064 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 23,894 | 20,053 |
| 38142V845 GOLDMAN SACHS INTL E | |||
| 957663503 WESTERN ASSET CORE P | |||
| 589509207 MERGER FUND $0.156 | AT COST | 12,562 | 12,401 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 10,344 | 13,675 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,262 | 5,072 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 270,463 | 604,802 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 29,530 | 25,117 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 14,728 | 14,248 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 45,375 | 53,189 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 28,490 | 25,032 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 70,354 | 97,328 |
| 464285204 ISHARES GOLD TRUST | |||
| 36256V783 GMO RESOURCES FUND $ | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 47,646 | 65,340 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,385 | 33,139 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 24,460 | 25,087 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 272 | 272 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,004 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,359 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |