| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | AT COST | 8,837 | 8,598 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,622 | 20,624 |
| 277911491 EATON VANCE FLOATING | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,790 | 11,840 |
| 464287226 ISHARES CORE US AGGR | AT COST | 14,758 | 13,484 |
| 464287507 ISHARES CORE S&P MID | AT COST | 521 | 1,188 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,069 | 7,812 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,969 | 19,950 |
| 47803U640 JOHN HANCOCK III - D | AT COST | 22,642 | 28,922 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 75,208 | 65,121 |
| 779547108 T ROWE PRICE EQUITY | |||
| 779556109 T ROWE PRICE MID-CAP | |||
| 77956H864 T ROWE PRICE EMERGIN | |||
| 922031760 VANGUARD FIXED HI-YL | AT COST | 4,186 | 4,178 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 11,595 | 13,978 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 15,395 | 66,992 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 25,000 | 25,000 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,623 | 3,345 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 649 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 10 | 0 | |
| FEDERAL TAX REFUND | 30 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,090 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 258 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |