| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRAT INC | AT COST | 18,772 | 18,466 |
| 09260C307 BLCKRCK SYST MULTI-S | AT COST | 4,995 | 5,356 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 10,923 | 13,086 |
| 412295107 HARDING LOEVNER INTL | AT COST | 10,416 | 12,839 |
| 464287408 CEF ISHARES S&P 500 | AT COST | 26,410 | 51,745 |
| 4812A0623 JPMORGAN EMERGING MK | AT COST | 15,690 | 21,052 |
| 4812A4351 JP MORGAN STRAT INC | AT COST | 18,735 | 18,432 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 26,512 | 26,894 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 136,726 | 131,306 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 94,051 | 93,626 |
| 922042858 VANGUARD EMERGING MA | AT COST | 11,071 | 15,644 |
| 922042874 VANGUARD EUROPEAN ET | AT COST | 24,721 | 39,548 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 124,839 | 376,278 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,152 | 57,754 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 31,138 | 61,908 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 5,218 |
| MUTUAL FUND TIMING ADJUSTMENT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |