| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHRS AMAZON COM INC | 19,906 | 46,164 |
| 150 SHRS JPMORGAN CHASE | 6,127 | 48,333 |
| 250 SHRS ORACLE | 3,730 | 48,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 304 SHRS ETFMG PRIME CYBER SEC ETF | AT COST | 11,865 | 24,432 |
| 739 SHRS INVESCO FTSE RAFI US | AT COST | 10,301 | 34,674 |
| 320 SHRS ISHARES INTL SEL DIVIDEND | AT COST | 10,401 | 12,624 |
| 255 SHRS ISHARES EMERGING MKT | AT COST | 15,075 | 18,533 |
| 346 SHRS ISHARES USA MIN VOLATILITY | AT COST | 12,442 | 32,579 |
| 1,474 SHRS ISHARES PREFERRED INC | AT COST | 48,701 | 45,635 |
| 131 SHRS SEL SECTOR INDL SPDR | AT COST | ||
| 254 SHRS SPDR S&P 600 SMALL CAP | AT COST | 4,622 | 11,902 |
| 7,793 SHRS BAIRD CORE PLUS | AT COST | 75,436 | 80,344 |
| 4,424 DODGE & COX INCOME | AT COST | 54,492 | 56,851 |
| 546 SHRS VANGUARD FTSE ALL WORLD | AT COST | 24,999 | 40,164 |
| 154 SHRS VGRD FTSE ALL WORLD EX US | AT COST | 18,133 | 22,073 |
| 3,263 SHRS VANGUARD CORE BOND | AT COST | 55,244 | 59,283 |
| 5427 SHRS SCHWAB FUNDAMENTAL LG CO | AT COST | 52,188 | 75,381 |
| 135 SHRS VANGUARD EXPLORER | AT COST | 13,021 | 14,374 |
| ROUNDING | AT COST |
| Description | Amount |
|---|---|
| 2025 EXCISE TAX | 615 |
| INVESTMENT ADVISORY FEE | 4,466 |
| 2025 ESTIMATED TAX PAYMENTS | 1,000 |
| ACCUMULATED INCOME ADJUSTMENT | 24,560 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHECK CHARGES | ||||
| ILLINOIS ANNUAL FILING FEES | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON DIVIDENDS | 590 |