| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT VIPER | AT COST | 62,144 | 61,943 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 12,138 | 90,633 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 14,191 | 77,303 |
| 922042874 VANGUARD EUROPEAN ET | AT COST | 49,306 | 73,577 |
| 92204A504 VANGUARD SECTOR INDE | AT COST | 12,911 | 63,327 |
| 412295107 HARDING LOEVNER INTL | AT COST | 23,000 | 23,358 |
| 412295305 HARDING LOEVNER EMG | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 50,655 | 95,780 |
| 4812A4351 JP MORGAN STRAT INC | AT COST | 25,000 | 24,591 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 4812A0623 JPMORGAN EMERGING MK | AT COST | 23,000 | 28,482 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 23,990 | 136,384 |
| 78464A763 SPDR SERIES TRUST | AT COST | 15,322 | 38,965 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 24,269 | 90,492 |
| 713448108 PEPSICO INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 921937702 VANGUARD S/T BOND IN | AT COST | 35,107 | 34,677 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 186,201 | 176,009 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 126,189 | 122,156 |
| 009158106 AIR PRODUCTS AND CHE | |||
| 09260B382 BLACKROCK STRAT INC | AT COST | 12,000 | 12,702 |
| 09260C307 BLCKRCK SYST MULTI-S | AT COST | 17,000 | 18,325 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 17,000 | 20,185 |
| 25434V732 DIMENSIONAL EMERGING | AT COST | 32,385 | 33,080 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,788 | 6,238 |
| 412295701 HARDING LOEVNER INST | AT COST | 35,000 | 17,578 |
| 464287408 CEF ISHARES S&P 500 | AT COST | 16,469 | 16,541 |
| 921946810 VANGUARD INT DIV APP | AT COST | 5,890 | 5,944 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 343 | 343 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,533 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |