| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,121 | 560 | 0 | 561 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TIPS BOND ETF | 9,562 | 9,562 |
| ISHARES TRUST ISHARES 1-5 YEAR BOND ETF | 53,250 | 53,250 |
| BAIRD AGGREGATE BOND FUND | 36,726 | 36,726 |
| DODGE & COX INCOME FUND | 35,877 | 35,877 |
| PGIM HIGH YIELD FUND | 9,031 | 9,031 |
| T ROWE PRICE SHORT TERM BOND FUND | 34,182 | 34,182 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | 9,410 | 9,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 94,522 | 94,522 |
| ISHARES MSCI EMERGING MARKETS ETF | 18,383 | 18,383 |
| ISHARES MSCI EAFE ETF | 39,372 | 39,372 |
| ISHARES RUSSELL MID-CAP ETF | 42,936 | 42,936 |
| ISHARES RUSSELL 2000 ETF | 17,970 | 17,970 |
| ISHARES MSCI USA QUALITY FACTOR ETF | 23,636 | 23,636 |
| ISHARES MSCI USA MOMENTUM ETF | 30,788 | 30,788 |
| VANGUARD REAL ESTATE ETF | 10,707 | 10,707 |
| MFS VALUE FUND CLASS I | 41,685 | 41,685 |
| T ROWE PRICE GROWTH STOCK | 52,537 | 52,537 |
| WISDOMTREE US QUALITY DIV ETF | 22,357 | 22,357 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MESABI MINING | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 15 | 15 | 0 |
| MESABI MINING, LLC | 400 | 400 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 27,502 |
| PRIOR PERIOD AJUSTMENT | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,647 | 3,647 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 342 | 0 | 0 | 0 |
| FOREIGN TAX WITHHELD | 0 | 139 | 0 | 0 |