| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SR NTS 3.2% 11/21/2029 | 611,500 | 562,470 |
| ALBERTSONS COS/SAFEWAY 4.875% 2/15/2030 | 515,419 | 515,710 |
| ALIMENTATION COUCHE-TARD 3.55% 7/26/2027 | 908,977 | 938,356 |
| AMERN EXPRESS CO SR NTS VAR RT 4/25/2031 | 515,974 | 519,395 |
| AMERN TOWER CORP SR NTS 2.1% 6/15/2030 | 447,350 | 403,855 |
| AMERN TOWER CORP SR NTS 3.8% 8/15/2029 | 576,205 | 493,284 |
| AVALONBAY COMMUNITIES SR NTS MTN 2.95% 5/11/2026 | 513,172 | 518,109 |
| BALL CORP 2.875% 8/15/2030 | 350,000 | 323,612 |
| BK OF AMER CORP SR NTS MTN VAR RT 2/4/2033 | 419,290 | 456,338 |
| BK OF AMER CORP SR NTS VAR RT 12/20/2028 | 402,431 | 375,220 |
| BOOZ ALLEN HAMILTON INC 5.95% 8/4/2033 | 566,466 | 593,787 |
| BROWN & BROWN INC SR NTS 2.375% 3/15/2031 | 623,632 | 633,008 |
| CCO HLDGS LLC/CAP CORP SR NTS 4.75% 2/1/2032 | 394,763 | 452,401 |
| CELANESE US HOLDINGS LLC 1.4% 8/5/2026 | 510,866 | 526,453 |
| CHENIERE ENERGY PARTNERS 3.25% 1/31/2032 | 552,600 | 635,514 |
| CITIGROUP INC SR NTS VAR RT 2/13/2030 | 504,645 | 513,076 |
| CONSTELLATION BRANDS INC 3.15% 8/1/2029 | 292,923 | 274,496 |
| CVS HEALTH CORP SR NTS 2.875% 6/1/2026 | 408,733 | 412,898 |
| DOC DR LLC 2.625% 11/1/2031 | 491,579 | 494,487 |
| DUKE ENERGY CORP SR NTS 2.45% 6/1/2030 | 282,929 | 259,590 |
| DUKE ENERGY CORP SR NTS 4.5% 8/15/2032 | 416,601 | 438,547 |
| FDLTY NATL INFO SERV SR NTS 2.25% 3/1/2031 | 756,846 | 678,039 |
| FISERV INC SR NTS 3.5% 7/1/2029 | 794,688 | 678,827 |
| GARTNER INC 3.75% 10/1/2030 | 319,532 | 350,872 |
| GEN MLS INC SR NTS 5.5% 10/17/2028 | 383,809 | 388,923 |
| GOLDMAN SACHS GROUP INC SR NTS 3.8% 3/15/2030 | 554,225 | 570,839 |
| GRAPHIC PACKAGING INTERN 3.5% 3/1/2029 | 313,575 | 324,339 |
| HCA INC 5.875% 2/1/2029 | 302,884 | 311,587 |
| HOLOGIC INC 3.25% 2/15/2029 | 557,937 | 556,848 |
| HOLOGIC INC 4.625% 2/1/2028 | 285,525 | 269,988 |
| HUMANA INC SR NTS 3.95% 3/15/2027 | 863,887 | 820,613 |
| IQVIA INC 5% 5/15/2027 | 265,312 | 249,932 |
| KFC HLD/PIZZA HUT/TACO 4.75% 6/1/2027 | 853,862 | 828,765 |
| L3HARRIS TECH INC SR NTS 4.4% 6/15/2028 | 502,534 | 423,224 |
| LOCKHEED MARTIN CORP SR NTS 3.55% 1/15/2026 | 348,337 | 352,962 |
| MATCH GROUP HLD II LLC SR NTS 4.625% 6/1/2028 | 525,625 | 495,527 |
| META PLATFORMS INC SR NTS 3.85% 8/15/2032 | 560,521 | 630,539 |
| MORGAN STANLEY MTN 4.35% 9/8/2026 | 761,200 | 671,144 |
| MURPHY OIL USA INC 4.75% 9/15/2029 | 547,860 | 571,597 |
| NEWS CORP 5.125% 2/15/2032 | 590,040 | 650,554 |
| PHILLIPS 66 1.3% 2/15/2026 | 84,728 | 86,670 |
| PRIME SEC SRVC BRW/FINANC SR NTS 5.75% 4/15/2026 | 27,885 | 26,009 |
| RTX COPR SR NTS 2.25% 7/1/2030 | 459,411 | 423,523 |
| S&P GLOBAL INC 2.95% 1/22/2027 | 324,572 | 346,745 |
| SEAGATE HDD CAYMAN 3.375% 7/15/2031 | 675,954 | 732,886 |
| SEALED AIR CORP 4% 12/1/2027 | 654,565 | 651,605 |
| SIRIUS XM RADIO LLC 4.125% 7/1/2030 | 469,954 | 511,674 |
| STARBUCKS CORP SR NTS 4.8% 2/15/2033 | 617,159 | 622,678 |
| SVC CORP INTL SR NTS 4.625% 12/15/2027 | 746,915 | 749,031 |
| UN PAC CORP SR NTS 2.75% 3/1/2026 | 578,820 | 618,663 |
| VMWARE LLC SR NTS 2.2% 8/15/2031 | 738,122 | 813,916 |
| WELLS FARGO & CO SR NTS VAR RT 1/24/2031 | 477,605 | 486,694 |
| XYLEM INC SR NTS 3.25% 11/1/2026 | 834,090 | 875,060 |
| ZOETIS INC SR NTS 3.9% 8/20/2028 | 623,392 | 574,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC UNSPON ADR (32,086 SHS) | 313,881 | 349,417 |
| ADYEN NV UNSPON ADR (18,676 SHS) | 217,719 | 298,256 |
| AON PLC CLASS A (552 SHS) | 107,008 | 194,790 |
| ARCH CAPITAL GROUP LTD (3,619 SHS) | 252,083 | 347,135 |
| ASM INTERNATIONAL (394 SHS) | 143,803 | 237,751 |
| ASML HOLDING NV (499 SHS) | 148,496 | 533,860 |
| ASTRAZENECA PLC SPONS ADR (3,612 SHS) | 235,315 | 332,051 |
| BAE SYSTEMS PLC SPON ADR (6,071 SHS) | 360,961 | 563,874 |
| CANADIAN NATURAL RESOURCES (6,365 SHS) | 210,497 | 215,455 |
| CANADIAN PACIFIC KANSAS CITY (4,424 SHS) | 153,219 | 325,739 |
| COUPANG INC (12,757 SHS) | 282,882 | 300,938 |
| DEUTSCHE BOERSE AG UNSPN ADR (8,305 SHS) | 263,496 | 218,338 |
| EXPERIAN PLC SPONS ADR (4,474 SHS) | 92,661 | 202,091 |
| FERGUSON ENTERPRISES INC (1,198 SHS) | 305,693 | 266,711 |
| FERRARI NV (551 SHS) | 73,624 | 203,628 |
| ICICI BANK LTD SPON ADR (9,136 SHS) | 202,177 | 272,253 |
| ISHARES MSCI EAFE ETF (13,809 SHS) | 801,460 | 1,326,078 |
| LINDE PLC (666 SHS) | 220,942 | 283,976 |
| MERCADOLIBRE INC (120 SHS) | 152,581 | 241,711 |
| MITSUBISHI HEAVY INDUSTRIES (21,382 SHS) | 253,767 | 518,086 |
| MONDAY.COM LTD (1,008 SHS) | 226,676 | 148,740 |
| NINTENDO CO LTD USPONS ADR (17,871 SHS) | 353,544 | 301,305 |
| NOVO-NORDISK A/S SPONS ADR (3,678 SHS) | 194,133 | 187,137 |
| NU HOLDINGS LTD/CAYMAN ISL-A (19,075 SHS) | 212,913 | 319,315 |
| PHILIP MORRIS INTERNATIONAL (3,147 SHS) | 552,102 | 504,779 |
| RHEINMETALL AG UNSP ADR (558 SHS) | 214,646 | 203,949 |
| ROLLS-ROYCE HOLDINGS SP ADR (49,649 SHS) | 365,716 | 780,482 |
| SAFRAN SA UNSPON ADR (5,750 SHS) | 252,511 | 500,537 |
| SAP SE SPONSORED ADR (1,851 SHS) | 462,911 | 449,626 |
| SEA LTD ADR (4,250 SHS) | 307,400 | 542,173 |
| SEAGATE TECHNOLOGY HOLDINGS (1,402 SHS) | 313,747 | 386,097 |
| SHOPIFY INC CLASS A (1,780 SHS) | 308,560 | 286,527 |
| SIEMENS ENERGY AG UNSP ADR (7,153 SHS) | 332,153 | 1,002,493 |
| SPDR S&P 500 EFT TRUST (71,080 SHS) | 8,947,550 | 48,470,874 |
| SPOTIFY TECHNOLOGY SA (634 SHS) | 174,112 | 368,170 |
| TAIWAN SEMICONDUCTOR SP ADR (3,080 SHS) | 438,224 | 935,981 |
| TENCENT HOLDINGS LTD UNS ADR (4,906 SHS) | 335,293 | 375,554 |
| UBS GROUP AG REG (7,840 SHS) | 241,757 | 363,070 |
| UNITED PARCEL SERVICE CL B (40,072 SHS) | 10,001 | 3,974,742 |
| WASTE CONNECTIONS INC (1,106 SHS) | 155,505 | 193,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 0 | 6,065 | 6,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CUSTODY FEES | 185,178 | 185,178 | 0 | |
| OFFICE EXPENSES | 781 | 0 | 781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 36,547 | 0 | 0 | |
| FOREIGN TAXES | 17,229 | 17,229 | 0 |