| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Model Railroad Layouts | 2019-07-01 | 7,150 | 5,720 | SL | 5 | 1,430 | 0 | 0 | |
| Additions Model Railroad Layouts | 2020-09-30 | 70 | 56 | SL | 5 | 14 | 0 | 0 | |
| Additions Model Railroad Layouts | 2021-12-31 | 766 | 478 | SL | 5 | 153 | 0 | 0 | |
| O Scale Layout Equipment & Buildings | 2022-01-13 | 1,035 | 518 | SL | 5 | 207 | 0 | 0 | |
| MTH Z4000 Transformer | 2022-02-14 | 275 | 138 | SL | 5 | 55 | 0 | 0 | |
| Roundhouse Turntable | 2022-04-15 | 1,800 | 900 | SL | 5 | 360 | 0 | 0 | |
| Locomotive | 2022-08-18 | 149 | 75 | SL | 5 | 30 | 0 | 0 | |
| 4 Switches | 2023-03-10 | 1,090 | 327 | SL | 5 | 218 | 0 | 0 | |
| New Train Display Unit | 2025-05-30 | 625 | SL | 5 | 63 | 0 | 0 | ||
| Lighted RR Crossing Unit | 2025-07-10 | 1,400 | SL | 5 | 140 | 0 | 0 | ||
| New Train Display Unit | 2025-08-20 | 220 | SL | 5 | 22 | 0 | 0 | ||
| Leasehold Improvements | 2023-07-01 | 475 | SL | 5 | 285 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Model Train Layouts | 12,335 | 14,580 | 14,580 |
| Leasehold Improvements | 475 | 475 | 475 |
| Depreciation | -8,212 | -11,189 | -11,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion Exp | 75 | 0 | 0 | 0 |
| Facility Expenses | 13,677 | 0 | 0 | 0 |
| Fundraising Expenses | 4,008 | 0 | 0 | 0 |
| Model Train Layout Projects | 3,445 | 0 | 0 | 0 |
| Operations | 2,988 | 0 | 0 | 0 |
| Property Insurance | 523 | 0 | 0 | 0 |
| Clubhouse Display & Shelving | 95 | 0 | 0 | 0 |
| Other Expenses | 555 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Store Sales | 8,335 | 6,956 | 1,379 |