| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,670 | 3,402 | 0 | 2,268 |
| Category | Amount |
|---|---|
| NONE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN BSP CAP CORP | 198,312 | 113,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 8,189,579 | 9,629,560 |
| CERTIFICATES OF DEPOSITS | FMV | 0 | 0 |
| PEAKSTONE REALTY REIT | FMV | 0 | 0 |
| AGENCY BONDS | FMV | 309,010 | 313,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES, SUBS & MEMBERSHIPS | 1,200 | 720 | 480 | |
| NON-OFFICE SUPPLIES | 210 | 126 | 84 | |
| SAFE DEPOSIT BOX RENT | 36 | 22 | 14 | |
| POSTAGE EXPENSE | 102 | 61 | 41 | |
| Corporate filing fees | 28 | 17 | 11 | |
| Special product fee | 35 | 21 | 14 | |
| Contracted Services | 1,325 | 795 | 530 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joseph & Elizabeth Borrink | N/A | 30,000 | 11,278 | 2014-03 | 2029-02 | 180 monthly payments of $230.27 | 4.55 % | Deed of Trust on Real Estate | Purchase of Real Estate | N/A | 11,278 |
| Michaela Hirschman | N/A | 132,657 | 101,107 | 2020-11 | 2042-10 | 262 monthly payments of $575 | 1.15 % | Assignment on Deed of Trust filed | Purchase of Real Estate | N/A | 101,107 |
| Jared & Sadey Muehlenkamp | N/A | 149,239 | 126,006 | 2020-11 | 2049-04 | 341 monthly payments of $515 | 1.15 % | Assignment on Deed of Trust filed | Purchase of Real Estate | N/A | 126,006 |
| Todd & Shariel Thieszen | N/A | 400,000 | 370,000 | 2021-09 | 2026-09 | Annual payments of $13,000 | 3.25 % | Deed on Trust on Real Estate | Purchase of Real Estate | N/A | 370,000 |
| Justin & Cassa Easter | N/A | 210,000 | 204,419 | 2025-01 | 2030-02 | 60 monthly payments of $1,415.07 with balloon of $177,466 on 2/1/2030 | 5.25 % | Deed of Trust on Real Estate | Purchase of Real Estate | N/A | 204,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 13,532 | 0 | 0 | 0 |
| Foreign Taxes | 404 | 404 | 0 | 0 |