| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 38,788 | 7,253 | 7,253 | 31,535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 91,858 | 39,000 | 39,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REMOVE OLD DOORS | PURCHASE | 2025-10 | 4,345 | 4,345 | ||||||
| REMOVE OLD BUILDING IMPROVEMENTS | PURCHASE | 2025-10 | 96,849 | -53,203 | 43,646 | |||||
| DUMP CART | 1998-06 | PURCHASE | 2025-12 | 200 | 200 | |||||
| REMOVE OLD KITCHEN IMPORVEMENTS | PURCHASE | 2025-03 | 5,935 | -2,812 | 3,123 | |||||
| PATIO FURNITURE | 2010-04 | PURCHASE | 2025-12 | 400 | 400 | |||||
| HALLWAY CARPETING | 2013-03 | PURCHASE | 2025-02 | 9,076 | 9,076 | |||||
| 2006 SUBARU FORESTER | 2015-08 | PURCHASE | 2025-08 | 3,500 | 13,346 | 3,500 | 13,346 | |||
| SIT & STAND DESK | 2017-06 | PURCHASE | 2025-12 | 466 | 466 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC - FIXED INCOME | 1,518,920 | 1,528,514 |
| NORTHWEST - FIXED INCOME | 1,705,530 | 1,664,060 |
| FNB - FIXED INCOME | 1,997,084 | 1,990,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC - SECURITIES | 3,272,419 | 4,343,148 |
| NORTHWEST - SECURITIES | 3,576,598 | 4,647,325 |
| FNB - SECURITIES | 4,186,936 | 5,944,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PNC - ALTERNATIVE INVESTMENTS | AT COST | 274,372 | 285,018 |
| NORTHWEST - ALTERNATIVE INVESTMENTS | AT COST | 352,180 | 371,375 |
| OIL & GAS RIGHTS | AT COST | 3,086 | 3,086 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,390,739 | 852,533 | 538,206 | 538,206 |
| LAND | 8,000 | 8,000 | 8,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED ASSETS | 179,787 |
| Description | Amount |
|---|---|
| PY RESTATEMENT - GUESTS' ASSETS HELD IN TRUST | 185,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 69,732 | 69,732 | ||
| INSURANCE | 62,327 | 62,327 | ||
| ADVERTISING | 5,005 | 5,005 | ||
| MEDICAL EXPENSES | 80,019 | 80,019 | ||
| RESIDENT OBLIGATIONS | 2,938 | 2,938 | ||
| FUNERAL EXPENSES | 28,352 | 28,352 | ||
| RESIDENT ALLOWANCES | 27,439 | 27,439 | ||
| SUPPLIES | 55,364 | 55,364 | ||
| OTHER SERVICES | 12,457 | 12,457 | ||
| MISCELLANEOUS EXPENSE | 7,336 | 7,336 | ||
| NURSING HOME EXPENSE | 95,575 | 73,583 | 21,992 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 98 | 98 | 98 |
| OIL ROYALTIES | 1,511 | 1,511 | 1,511 |
| RENTAL INCOME | 1,360 | 1,360 | |
| OTHER INCOME | 3,556 | 3,556 | |
| RESIDENTS INCOME | 578,293 | 578,293 | |
| DECEASED RESIDENTS ASSETS | 13,497 | 13,497 | |
| UNCATEGORIZED INCOME | 2,582 | 2,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GUESTS' ASSETS HELD IN TRUST | 187,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 138,160 | 138,160 | 138,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 26,050 |