| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL AMT | 2,721 | 2,721 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2021-06-11 | 150,000 | 10,898 | SL | 0000000039.000000000000 | 3,077 | |||
| LANDSCAPING - 2021 | 2021-07-06 | 47,012 | 11,645 | SL | 0000000015.000000000000 | 3,134 | |||
| SPRINKLER SYSTEM | 2021-07-12 | 18,500 | 1,640 | SL | 0000000039.000000000000 | 474 | |||
| ADA RAILING | 2021-11-19 | 3,425 | 275 | SL | 0000000039.000000000000 | 88 | |||
| LIGHTING | 2022-03-25 | 3,500 | 583 | SL | 0000000015.000000000000 | 233 | |||
| LANDSCAPING - 2022 | 2022-04-20 | 10,818 | 1,803 | SL | 0000000015.000000000000 | 721 | |||
| PERGOLA | 2022-07-06 | 9,200 | 1,533 | SL | 0000000015.000000000000 | 613 | |||
| FOUNDATION GARDEN | 2022-09-30 | 15,265 | 2,545 | SL | 0000000015.000000000000 | 1,018 | |||
| OUTDOOR LIGHTING | 2023-05-08 | 1,450 | 211 | DB | 0000000015.000000000000 | 97 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OUTDOOR LIGHTING | 1,450 | 308 | 1,142 | 1,142 |
| HOUSE | 120,000 | 13,975 | 106,025 | 106,025 |
| LANDSCAPING | 47,012 | 14,780 | 32,232 | 32,232 |
| SPRINKLER SYSTEM | 18,500 | 2,114 | 16,386 | 16,386 |
| ADA RAILING | 3,425 | 362 | 3,063 | 3,063 |
| LIGHTING | 3,500 | 817 | 2,683 | 2,683 |
| LANDSCAPING | 10,818 | 2,526 | 8,292 | 8,292 |
| PERGOLA | 9,200 | 2,147 | 7,053 | 7,053 |
| FOUNDATION GARDEN | 15,265 | 3,562 | 11,703 | 11,703 |
| LAND | 30,000 | 30,000 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 47 | |||
| TELEPHONE INTERNET | 1,072 | |||
| LANDSCAPING | 8,904 | |||
| EVENTS | 100 |
| Description | Amount |
|---|---|
| ROUNDING | -3 |
| Name | Address |
|---|---|
| ELIZABETH ROSS |
9902 W 86TH AVE ARVADA,CO80005 |