| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,975 | 2,244 | 6,731 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUDIO SYSTEM | 2013-10-03 | 5,875 | 5,875 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT | 2016-06-14 | 4,374 | 4,374 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2022-04-28 | 1,512 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2025-02-18 | 2,052 | 200DB | 5.000000000000 | 410 | 0 | |||
| COMPUTER | 2025-04-16 | 1,687 | 200DB | 5.000000000000 | 337 | 0 | |||
| COMPUTER | 2025-05-06 | 3,058 | 200DB | 5.000000000000 | 612 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38,874 SHS MARRIOTT INTERNATIONAL INC. CLASS A NEW | AT COST | 10 | 10 |
| 8.601 SHS QUEST DIAGNOSTICS INC | AT COST | 779 | 1,749 |
| 10.715 SHS TEVA PHARMACEUTICAL INDUSTRIES | AT COST | 605 | 334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUDIO SYSTEM | 5,875 | 5,875 | 0 | |
| FURNITURE & EQUIPMENT | 4,374 | 4,374 | 0 | |
| COMPUTER | 1,512 | 1,512 | 0 | |
| COMPUTER | 2,052 | 410 | 1,642 | |
| COMPUTER | 1,687 | 337 | 1,350 | |
| COMPUTER | 3,058 | 612 | 2,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATED COMPANY | 63,564 | 31,782 | 31,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 56,629 | 0 | 56,629 | |
| COMPUTER EXPENSE | 405 | 0 | 405 | |
| CONSULTING EXPENSE | 8,310 | 0 | 8,310 | |
| CONTRACTOR EXPENSE | 5,000 | 0 | 5,000 | |
| DUES & SUBSCRIPTIONS | 62,377 | 0 | 62,377 | |
| EXPENSE REIMBURSEMENT | 3,006 | 0 | 3,006 | |
| INSURANCE | 8,876 | 0 | 8,876 | |
| INVESTMENT FEES | 142 | 142 | 0 | |
| OFFICE SUPPLIES | 3,839 | 0 | 3,839 | |
| NONDEDUCTIBLE EXPENSE - POLITICAL CONTRIBUTION | 100,000 | 0 | 0 | |
| PAYROLL FEES | 8,401 | 0 | 8,401 | |
| PAYROLL SERVICES | 4,143 | 0 | 4,143 | |
| POSTAGE | 3,025 | 0 | 3,025 | |
| PRIVATE DEBT PROJECT | 10 | 0 | 10 | |
| WEBSITE AND MEDIA SUPPORT | 118,097 | 0 | 118,097 | |
| WORKMANS COMP INSURANCE | 1,002 | 0 | 1,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH DEFICIT | 33,234 | 0 |
| LOAN & EXCHANGE - NET PAYROLL | 0 | 13,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 20,000 | 0 | 20,000 |
| Name | Address |
|---|---|
| RICHARD W VAGUE |
1807 DELANCEY PLACE PHILADELPHIA,PA19103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 360 | 0 | 265 | |
| PAYROLL TAXES | 38,461 | 0 | 38,461 |