| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,205 | 0 | 2,205 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 103,631 | 96,978 |
| AMERICAN TOWER CORP | 101,646 | 103,134 |
| AMGEN INC | 99,072 | 102,339 |
| BANK OF AMERICA CORP VARIABLE | 92,765 | 99,755 |
| CHUBB INA HOLDINGS LLC | 101,835 | 100,592 |
| CITIGROUP INC FLOATING | 100,135 | 100,360 |
| ENERGY TRANSFER LP | 97,934 | 101,683 |
| ENTERPRISE PRODUCTS OPERATING LLC | 91,872 | 95,067 |
| JOHN DEERE CAPITAL CORP FLOATING | 100,067 | 100,230 |
| JP MORGAN CHASE BANK | 94,502 | 100,324 |
| ONEOK INC | 100,087 | 106,521 |
| ORACLE CORP | 75,704 | 99,794 |
| PROLOGIS LP 2.25% 15 JAN 2032 | 85,964 | 88,486 |
| PROLOGIS LP 4% 15 SEP 2028 | 96,457 | 100,182 |
| WELLS FARGO & CO VARIABLE | 44,287 | 46,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 111,643 | 116,019 |
| ALPHABET INC | 209,678 | 799,715 |
| AMAZON.COM INC | 143,148 | 373,236 |
| AMERICAN TOWER CORP | 126,394 | 114,121 |
| AMGEN INC | 71,468 | 85,101 |
| APPLE INC COM | 70,060 | 414,587 |
| BLACKROCK INC | 55,097 | 108,104 |
| BLACKSTONE GROUP INC COM CL A | 42,910 | 82,311 |
| BROADCOM INC | 209,861 | 351,984 |
| CHEVRON CORP | 178,014 | 245,990 |
| COCA-COLA CO | 112,222 | 147,300 |
| CONOCOPHILLIPS | 67,768 | 83,687 |
| DANAHER CORPORATION COM | 101,162 | 102,857 |
| EATON CORP PLC | 55,838 | 71,028 |
| HONEYWELL INTERNATIONAL INC | 97,277 | 140,270 |
| ISHARES CORE S&P MIDCAP ETF | 444,780 | 1,090,980 |
| ISHARES CORE S&P SMALL CAP ETF | 141,530 | 256,704 |
| ISHARES TRANSPORTATION AVERAGE ETF | 99,530 | 148,051 |
| IVESCO INTERNATIONAL SMALL-MID COMPANT FUND | 159,173 | 141,429 |
| JOHNSON & JOHNSON | 222,198 | 319,117 |
| JP MORGAN CHASE & CO | 162,105 | 464,963 |
| JP MORGAN SMALL CAP EQUITY FUND SEL | 119,085 | 137,237 |
| MASTERCARD IN CL A | 145,572 | 244,908 |
| MCDONALD'S CORP | 87,368 | 100,552 |
| MEDTRONIC PLC | 134,962 | 161,765 |
| META PLATFORMS INC | 76,921 | 309,582 |
| MICRON TECHNOLOGY INC | 164,575 | 479,489 |
| MICROSOFT CORP | 365,441 | 770,890 |
| NEXTERA ENERGY INC | 88,814 | 95,453 |
| NVIDIA CORP | 77,647 | 405,824 |
| PEPSICO INC | 159,414 | 181,122 |
| PFIZER INC | 117,777 | 74,501 |
| REALTY INCOME CORP | 76,081 | 80,215 |
| S&P GLOBAL INC | 64,254 | 123,854 |
| SDRP S&P REGIONAL BANKING ETF | 85,549 | 139,990 |
| SELECT SECTOR SPDR ETF | 224,697 | 297,464 |
| SERVICENOW INC | 190,837 | 232,849 |
| SOLSTICE ADVANCED MATERIALS INC | 6,071 | 8,696 |
| UNITEDHEALTH GROUP INC | 113,852 | 94,081 |
| VANGAURD FTSE DEVLOPED MARKETS ETF | 946,858 | 1,390,957 |
| VANGUARD FTSE EMERGING MARKETS ETF | 335,631 | 474,540 |
| VANGUARD INDEX FDS REAL ESTATE ETF | 151,543 | 168,396 |
| WALMART INC | 49,771 | 122,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD-I FUND | AT COST | 119,337 | 100,397 |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND ETF | AT COST | 137,353 | 141,286 |
| VANGUARD LONG-TERM TREASURY ETF | AT COST | 137,886 | 137,714 |
| VANGUARD MORTGAGE-BACKED SECURITIES ETF | AT COST | 287,323 | 310,587 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF | AT COST | 92,718 | 96,792 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ADM | AT COST | 780,146 | 815,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 93 | 0 | 93 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 61 | 61 | 283,869 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS MINERAL INCOME | 73,757 | 73,757 | 73,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES - MINERALS | 3,097 | 3,097 | 0 | |
| PRODUCTION TAX - MINERALS | 3,784 | 3,784 | 0 | |
| FOREIGN TAX | 5,310 | 5,310 | 0 | |
| EXCISE TAX | 13,668 | 0 | 0 |