| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 38,000 | 26,600 | 11,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD BANK INVESTMENTS | AT COST | 977,534 | 1,245,113 |
| RBC CAPITAL MARKETS | AT COST | 5,143,373 | 6,052,697 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 391 | 391 | 391 |
| SECURITY DEPOSIT | 500 | 500 | 500 |
| DIVIDENDS RECEIVABLE & BASIS ADJ IN TRANSIT | 771 | 501 | 501 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - RBC CAPITAL MARKETS | 8,840 | 8,400 | 0 | |
| TRUSTEE/AGENCY FEES - TD BANK INVESTMENTS | 17,900 | 17,900 | 0 | |
| OFFICE & INVESTMENT ADMIN. EXPENSES | 4,594 | 3,675 | 919 | |
| STATE FILING FEES | 75 | 75 | 0 | |
| POSTAGE | 162 | 130 | 32 | |
| RENT | 13,525 | 10,820 | 2,705 | |
| INSURANCE | 741 | 593 | 148 | |
| CASH OVER/SHORT | 194 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18,695 | 18,695 | 18,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND TAX SERVICES | 1,800 | 1,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 627 | 0 | 0 |