| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 10,100 | 10,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 shares of ADVANCED DRAIN | 5,061 | 14,483 |
| 73 shares of MCDONALDS | 15,246 | 22,311 |
| 120 shares of JOHNSON AND JOHNSON | 8,211 | 24,834 |
| 26 shares of ELI LILLY | 2,242 | 27,942 |
| 68 shares of MICROSOFT | 8,174 | 32,886 |
| 565 shares of CLEARWAY ENERGY | 9,895 | 18,792 |
| 416 shares of NEXTERA ENERGY | 24,987 | 33,396 |
| 14 shares of SCIENCE APPLICATIONS | 610 | 1,409 |
| 20 shares of THERMO FISHER | 1,049 | 11,589 |
| 213 shares of VISTRA | 4,072 | 34,363 |
| 45 shares of EVEREST REALTY | 10,543 | 15,271 |
| 40 shares of HERSHEY | 5,400 | 7,279 |
| 18 shares of NORTHRUP | 6,104 | 10,264 |
| 65 shares of NXP | 7,524 | 14,109 |
| 26 shares of VIATRIS | 324 | |
| 70 shares of VULCAN MATERIALS | 7,362 | 19,965 |
| 41 shares of WALMART | 4,767 | 13,703 |
| 57 shares of ALLSTATE CORP | 6,526 | 11,865 |
| 25 shares of ALPHABET INC | 3,095 | 7,825 |
| 85 shares of AMAZON | 12,158 | 19,620 |
| 202 shares of CONSTRUCTION PARTNERS | 7,980 | 21,927 |
| 74 shares of EXXON MOBIL CORP | 7,841 | 8,905 |
| 73 shares of PROGRESSIVE | 9,999 | 16,624 |
| 27 shares of RENAISSANCE HLDGS LTD | 5,817 | 7,591 |
| 8 shares of ROCKWELL AUTOMATION | 2,167 | 3,113 |
| 154 shares of VERTIV HLDG CO | 7,460 | 24,950 |
| 24 shares of INTL BUSINESS MACHINES | 3,490 | 7,109 |
| 51 shares of ARCH CAPITAL GRP LTD | 4,614 | 4,892 |
| 79 shares of CHART INDS INC | 11,356 | 16,292 |
| 42 shares of INCYTE CORPORATION | 3,057 | 4,148 |
| 131 shares of SOUTHERN COMPANY | 10,202 | 11,423 |
| 196 shares of MICRON TECHNOLOGY INC | 16,032 | 55,940 |
| 41 shares of ALLY FINL INC | 1,462 | 1,857 |
| 153 shares of COTERRA ENERGY INC | 4,016 | 4,027 |
| 81 shares of CREDO TECH GROUP HLDG | 7,454 | 11,655 |
| 119 shares of EXPAND ENERGY GROUP LTD | 12,377 | 13,133 |
| 274 shares of KODIAK GAS SVC INC | 9,580 | 10,248 |
| 127 shares of NAT FUEL GAS CO NJ | 10,466 | 10,168 |
| 191 shares of SMURFIT WESTROCK LTD REG | 6,506 | 7,386 |
| 155 shares of V2X INC | 8,575 | 8,455 |
| 507 shares of 10X GENOMICS INC | 7,962 | 8,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INFO TECH | AT COST | 1,851 | 18,091 |
| VANGUARD ST BOND FUND | AT COST | 5,969 | 5,911 |
| ISHARES US UTILITIES | AT COST | 11,059 | 30,341 |
| ISHARES EDGE MSCI USA QUALITY | AT COST | 16,525 | 39,525 |
| SPDR GOLD TRUST | AT COST | 16,032 | 36,857 |
| SECTOR SPDR ENERGY | AT COST | 10,200 | 22,802 |
| ISHARES EDGE MSCI USA VALUE | AT COST | 12,637 | 19,279 |
| VANGUARD SMALL CAP | AT COST | 15,078 | 21,410 |
| JANUS HENDERSON AAA | AT COST | 4,956 | 4,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 5,828 | 5,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON INVESTMENT INCOME | 477 | 477 | ||
| FOREIGN DIVIDEND TAX | 40 | 40 |