| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908363 VANGUARD S&P 500 ETF | AT COST | 105,703 | 151,765 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 28,055 | 38,248 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 5,131 | 4,977 |
| 78464A201 SPDR SERIES TRUST | |||
| 921946810 VANGUARD WHITEHALL F | AT COST | 14,584 | 16,004 |
| 46138G508 INVESCO EXCHANGE-TRA | |||
| 46137V357 INVESCO EXCHANGE-TRA | |||
| 46435G326 ISHARES TR CORE MSCI | AT COST | 41,593 | 54,272 |
| 78464A821 SPDR SER TR S&P 400 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,126 | 39,652 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 63,952 | 74,486 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 56,007 | 75,618 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 6,254 | 7,947 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 2,503 | 2,518 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 4,740 | 4,858 |
| VANGUARD INTERMEDIATE TERM | AT COST | 11,249 | 11,387 |
| ISHARES JPM USD EMERGING MKTS | AT COST | 2,030 | 2,214 |
| ISHARES GOLD TRUST | AT COST | 15,869 | 17,046 |
| Description | Amount |
|---|---|
| ROC | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY AG FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL REFUND | 1,827 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| MUTUAL FUND TIMING ADJ. | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 178 | 178 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |