| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 3,700 | 3,700 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS FEDERATED INSTL HIGH YIELD BOND | 45,000 | 44,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NBT 400 SHS IBM | 8,108 | 118,484 |
| WF 700 SHS VERIZON COMMUNICATION | 20,773 | 28,511 |
| 13500 SHS DELHI NATIONAL BANK | 59,988 | 282,150 |
| MS 7600 SHS KEYCORP | 67,043 | 156,864 |
| NBT 100 SHS DUKE ENERGY CORP | 2,339 | 11,721 |
| NBT 400 SHS JP MORGAN CHASE & CO | 8,135 | 128,888 |
| NBT 800 SHS BRISTOL MEYERS SQUIBB CO | 23,755 | 43,152 |
| WF 2100 SHS EXELON | 43,377 | 91,539 |
| MS 150 SHS PROLOGIS INC | 7,386 | 19,149 |
| MS 200 SHS IBM | 12,909 | 59,242 |
| WF 2030 SHS DUKE ENERGY CORP | 107,621 | 237,936 |
| WF 500 SHS PFIZER INCORPORATED | 10,640 | 12,450 |
| NBT 200 SHS CONOCO PHILLIPS | 8,589 | 18,722 |
| WF 5500 SHS DEUTSCHE TELEKOM | 70,646 | 179,850 |
| NBT 125 SHS MCDONALDS CORP | 8,824 | 38,204 |
| NBT 200 SHS PEPSICO INC | 13,039 | 28,704 |
| NBT 160 SHS GLAXO SMITHKLINE PLC | 5,963 | 7,846 |
| NBT 300 SHS LOWES | 7,509 | 72,348 |
| NBT 275 SHS UNION PAC CORP | 13,992 | 63,613 |
| NBT 800 SHS STATE ST MATERIALS SEL SPDR | 13,656 | 36,280 |
| CB 500 SHS EXELON CORP | 14,011 | 21,795 |
| MS 3000 SHS DEUTSCHE TELEKOM | 32,768 | 97,455 |
| NBT 380 SHS MONDELEZ INTL | 6,541 | 20,455 |
| NBT 200 SHS T ROWE PRICE | 13,286 | 20,476 |
| NBT 107 SHS CATERPILLAR | 9,582 | 61,297 |
| NBT 592 SHS APPLE | 11,076 | 160,941 |
| NBT 150 SHS CVS HEALTHCARE | 10,048 | 11,904 |
| NBT 150 SHS EXXONMOBIL | 14,273 | 18,051 |
| NBT 125 SHS PRUDENTIAL | 11,242 | 14,110 |
| NBT 148 SHS UNITEDHEALTH GROUP | 10,982 | 48,856 |
| CB 300 SHS ALTRIA | 10,956 | 17,298 |
| CB 150 SHS CON-ED | 8,441 | 14,898 |
| CB 350 SHS PUBLIC SVC ENT | 11,324 | 28,105 |
| CB 150 SHS BHP | 9,438 | 9,056 |
| WF 400 SHS BLACKSTONE GRP | 9,572 | 61,656 |
| MS 4000 SHS KINDER MORGAN INC | 74,806 | 109,960 |
| WF 7000 SHS KINDER MORGAN LP | 143,574 | 192,430 |
| NBT 200 SHS ENBRIDGE INC | 3,845 | 9,566 |
| NBT 264 SHS MICROSOFT | 16,811 | 127,676 |
| WF 1000 SHS ENBRIDGE INC | 30,942 | 47,830 |
| MS 2000 SHS STARWOOD PROPERTY TRUST INC | 41,316 | 36,020 |
| NBT 200 SHS DISNEY WALT CO NEW | 24,590 | 22,754 |
| NBT 125 SHS INTERCONTINENTAL EXCHANGE | 9,051 | 20,245 |
| MS 1500 SHS DUKE ENERGY | 138,328 | 175,815 |
| MS 1500 SHS ENBRIDGE INC | 51,268 | 71,745 |
| MS 2000 SHS ATT INC | 43,207 | 49,680 |
| NBT 525 SHS COM CAST CORP CL A | 23,144 | 15,692 |
| NBT 560 SHS PFIZER INC | 19,260 | 13,944 |
| NBT 425 SHS STATE ST REAL ESTATE SELECT | 14,379 | 17,149 |
| NBT 350 SHS TJX COS INC | 15,445 | 53,764 |
| NBT 400 SHS VERIZON COMMUNICATIONS | 23,533 | 16,292 |
| NBT 3321 SHS FIDELITY EMRGNG MKTS | 35,000 | 45,427 |
| NBT 250 SHS STATE ST UTILITIES SEL SPDR | 7,622 | 10,673 |
| CB 1000 SHS UBS GROUP | 15,330 | 46,310 |
| CB 500 SHS VERIZON COMM | 23,166 | 20,365 |
| WF 850 SHS ABBVIE | 92,700 | 194,216 |
| WF 1000 SHS AT&T | 18,190 | 24,840 |
| CB 2000 SHS APOLLO COMM | 27,397 | 19,360 |
| CB 166 SHS CONSTELLATION ENERGY | 5,879 | 58,643 |
| CB 54 SHS WOODSIDE ENERGY | 1,286 | 842 |
| NBT 232 SHS STATE ST TECHNOLOGY SEL SPDR | 24,042 | 33,401 |
| CB 200 TARGET CORP | 19,238 | 19,550 |
| CB 2000 UPS | 193,519 | 198,380 |
| MS 700 SHS TORM PLC | 12,340 | 13,958 |
| NBT 609 SHS TRUIST FINANCIAL | 28,111 | 29,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WF 15420 SHS ENERGY TRANSFER LP | AT COST | 144,547 | 164,900 |
| CB 1700 SHS ENERGY TRANSFER EQUITY LP | AT COST | 21,087 | 28,033 |
| MS 1500 SHS BROOKFIELD INFRA PTR | AT COST | 40,403 | 52,110 |
| MS 7700 SHS PLAINS ALL AMERICAN PIPELIN | AT COST | 137,619 | 138,292 |
| CB 3000 SHS PLAINS ALL AMER PIPELINE | AT COST | 28,980 | 53,880 |
| NBT 500 SHS ISHARES TR MSCI EMERGMKT | AT COST | 20,889 | 27,355 |
| NBT 150 SHS ISHARES TR RUSSELL 2000 | AT COST | 9,628 | 36,924 |
| NBT 160 SHS MIDCAP SPDR TRUST SERIES | AT COST | 22,196 | 96,525 |
| MS 13100 SHS ENERGY TRANSFER PTRS LP | AT COST | 189,160 | 216,019 |
| NBT 450 SHS ISHARES MSCI EAFE INDEX | AT COST | 23,504 | 43,214 |
| NBT 3057 SHS DODGE & COX INTL | AT COST | 33,000 | 50,321 |
| WF 1000 SHS ISHARES PREFERRED ETF | AT COST | 39,354 | 30,960 |
| NBT 1000 SHS ENERGY TRANSFER EQUITY LP | AT COST | 13,710 | 16,490 |
| MS 4000 SHS I SHS PREF & INCOME | AT COST | 158,942 | 123,840 |
| WF 4224 SHS KIMCO REALTY CORP | AT COST | 52,454 | 85,620 |
| MS 1630 SHS GUGGENHEIM STRATEGIC | AT COST | 23,941 | 20,994 |
| MS 166 SHS BROOKFIELD INFRA SB VTG | AT COST | 3,804 | 7,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 250 | 250 | |
| OFFICE EXPENSE | 957 | 957 | 957 | |
| Rental Expenses | 3,600 | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,771 | 12,771 | 12,771 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,235 | |||
| FOREIGN TAXES | 1,839 | 1,839 | 1,839 |