| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,241 | 4,121 | 4,120 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2023-03-29 | 2,126,989 | 106,804 | SL | 39.000000000000 | 40,904 | 40,904 | ||
| LAND | 2023-03-29 | 2,473,011 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | FMV | 9,858,953 | 9,858,953 |
| ENDEAVOUR ASSOCIATES FUND VII LP | FMV | 228,439 | 104,642 |
| ENDEAVOUR CAPITAL FUND VIII LP | FMV | 176,192 | 159,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 214 | 107 | 107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED WINE | 15,500 | 15,500 | 15,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 50 | 0 | 50 | |
| HOA FEES | 100 | 100 | 0 | |
| STORAGE | 2,280 | 2,280 | 0 | |
| INSURANCE | 1,001 | 1,001 | 0 | |
| SOFTWARE SUBSCRIPTION FEE | 300 | 150 | 150 | |
| OVERHEAD | 834 | 834 | 0 | |
| MANAGEMENT FEES | 9,000 | 9,000 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 365,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,042 | 44,042 | 0 | |
| PROFESSIONAL FEES | 1,105 | 1,105 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FOUNDATION TAX | 878 | 0 | 878 | |
| FOREIGN TAX | 2,997 | 2,997 | 0 | |
| REAL ESTATE TAX | 7,066 | 7,066 | 0 | |
| FEDERAL EXCISE TAX | 4,436 | 0 | 0 | |
| TAXES | 29,104 | 29,104 | 0 |