| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459200101 INTL BUSINESS MACHIN | 62,125 | 112,559 |
| 009158106 AIR PRODUCTS&CHEM | 49,298 | 197,616 |
| 26441C204 DUKE ENERGY CORP NEW | 155,994 | 382,808 |
| 94106L109 WASTE MANAGEMENT INC | 96,157 | 142,812 |
| 023135106 AMAZON COM INC COM | 92,740 | 369,312 |
| 65339F101 NEXTERA ENERGY INC S | 49,098 | 385,344 |
| 594918104 MICROSOFT CORP | 38,635 | 505,383 |
| 713448108 PEPSICO INC | 134,220 | 222,456 |
| 478160104 JOHNSON AND JOHNSON | 90,766 | 310,425 |
| 126408103 CSX CORP | 43,401 | 311,279 |
| 00287Y109 ABBVIE INC SHS | 82,636 | 308,462 |
| 037833100 APPLE INC | 29,539 | 271,860 |
| 084670702 BERKSHIRE HATHAWAYIN | 79,761 | 276,458 |
| 11135F101 BROADCOM INC | 58,833 | 667,973 |
| 14448C104 CARRIER GLOBAL CORP | 86,193 | 132,100 |
| 22160K105 COSTCO WHOLESALE CRP | 109,724 | 357,871 |
| 291011104 EMERSON ELEC CO | 113,339 | 355,026 |
| 38141G104 GOLDMAN SACHS GROUP | 103,681 | 523,005 |
| 437076102 HOME DEPOT INC | 141,311 | 387,113 |
| 548661107 LOWE'S COMPANIES INC | 86,220 | 229,102 |
| 67066G104 NVIDIA | 32,781 | 876,550 |
| 742718109 PROCTER & GAMBLE CO | 196,985 | 214,965 |
| 78409V104 S&P GLOBAL INC | 96,032 | 308,328 |
| 824348106 SHERWIN WILLIAMS | 23,504 | 56,705 |
| 88160R101 TESLA INC | 34,502 | 604,873 |
| 88579Y101 3M COMPANY | 72,905 | 160,100 |
| 91324P102 UNITEDHEALTH GROUP I | 89,376 | 123,791 |
| 91913Y100 VALERO ENERGY CORP N | 47,124 | 195,348 |
| 92826C839 VISA INC CL A SHRS | 88,732 | 227,962 |
| G54950103 LINDE PLC NEW | 110,332 | 287,813 |
| H42097107 UBS GROUP AG NAMEN-A | 76,161 | 324,170 |
| V7780T103 ROYAL CARIBBEAN GROU | 53,585 | 334,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 150,054 | 245,724 |
| 47103U845 JANUS DETROIT STREET | AT COST | 273,160 | 274,992 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 285,505 | 314,019 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 266,227 | 267,178 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 166,011 | 240,285 |
| 885215194 THORNBURG STRATEGIC | AT COST | 274,506 | 282,853 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 260,996 | 271,895 |
| 94984B694 ALLSPRING CORE PLUS | AT COST | 331,187 | 340,981 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 109,907 | 65,944 | 43,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,103 | 1,103 | 0 | |
| EXCISE TAX - PRIOR YEAR | 12,635 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24,080 | 0 | 0 |